TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›BLD
BLD logo

BLD

QXO Insulation, LLC

Next earnings Aug 3, 2026 · consensus $4.81 EPS, $1.56B rev

Hold
$354.53
▼ -1.45%
$354.53▲ +9.16%
over 1Y
L $323.74H $550.90
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-1.5%
1W-17.0%
1M-12.9%
3M-0.7%
YTD-17.8%
1Y+9.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 17 analysts
Buy

Quality insulation installer with 22.5% ROE, but margins are compressing and debt doubled to fund growth into a cyclical housing market.

Revenue $5.41B · FY2025

The read

Middling fundamentals and a rich price (~52% above fair value) leave little margin of safety — a wait-and-see.

TopBuild is the leading installer and distributor of insulation and building products, and over the cycle it has been a strong operator — net income compounded from $324M in FY2021 to a $623M peak in FY2024, with high returns on capital (ROE still 22.5% in FY2025). It remains solidly profitable: gross margin 29.0%, operating margin 14.6%, net margin 9.6%, and $756M of operating cash flow.

But FY2025 marks a clear inflection. Revenue grew just 1.5% to $5.41B while net income fell 16.2% to $522M, operating income dropped 10.7%, and gross profit declined 3.4% — margins are compressing as housing/construction demand softens. At the same time the balance sheet was levered up substantially: long-term debt more than doubled (+109.8%) to $2.78B and total liabilities rose 69.8%, while cash fell 53.9% to $185M. Total assets jumped 39.5%, indicating a sizable debt-funded acquisition. Liabilities/equity rose to 1.85x. This is a riskier profile heading into a cyclical downturn than the prior asset-light, low-debt TopBuild.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:47 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Is BLD a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$3.49B$5.01B$5.19B$5.33B$5.41B
Gross profit$974M$1.49B$1.60B$1.62B$1.57B
Operating income$476M$797M$879M$886M$792M
Net income$324M$556M$614M$623M$522M
Diluted EPS$9.78$17.14$19.33$20.29$18.28
Net margin9.3%11.1%11.8%11.7%9.6%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$12.6B
EV / EBITDA13.1
EV / Sales2.3
EV / FCF18.1
P / FCF14.3
PEG (trailing)—
Earnings yield5.3%
FCF yield7.0%

Quality & risk

ROIC (est.)12.1%
Free cash flow$697M
Total debt$2.85B
Net cash-$2.66B
Altman Z-Score3.49 safe
Piotroski F-Score4/9

Capital returns

Buyback yield4.4%
Dividend yield (est.)—
Shareholder yield4.4%
Shares Δ YoY-3.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Red flag in recent filings — agreement terminated (2026-07-01). Worth a closer look.
  1. 8-K Agreement terminated2026-07-01
  2. 8-K Shareholder vote2026-06-29
  3. 8-K Other event2026-06-22
  4. 8-K Material event2026-06-16
  5. 8-K Material agreement2026-06-12
  6. 8-K Other event2026-06-04
  7. 10-Q Quarterly report2026-05-05
  8. DEF 14A Proxy statement2026-03-17
  9. 10-K Annual report2026-02-26

Recent filings

all on EDGAR ↗
4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗4Period ending 2026-07-012026-07-01open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueA-
GrowthF
ProfitabilityB+
Financial healthB
MomentumF
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$170.92

Overvalued -52% vs price

cheapfair valueexpensive

Modified Graham: EPS $18.28 × (8.5 + 1.5 × 0.0% growth) × 1.10 quality = 9.4× multiple. An estimate, not a price target.

335.3952-week550.90
Revenue
$5.41B
+1.5% YoY
Net margin
9.6%
ROE
22.5%
P/E
19.4

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$5.41B+1.5%
Net income$522M-16.2%
Gross profit$1.57B-3.4%
Operating income$792M-10.7%
Diluted EPS$18.28-9.9%
Cash & equivalents$185M-53.9%
Total assets$6.61B+39.5%
Total liabilities$4.29B+69.8%
Stockholders' equity$2.32B+4.8%
Gross: 29.0%Op.: 14.6%L/E: 1.85x

Frequently asked

Is QXO Insulation, LLC (BLD) a buy?
BLD currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Quality insulation installer with 22.5% ROE, but margins are compressing and debt doubled to fund growth into a cyclical housing market.
What is BLD's fair value?
A Modified-Graham model based on BLD's SEC fundamentals estimates a fair value of about $170.92. It is an estimate from reported earnings, not a price target.
Is BLD overvalued or undervalued?
Against a Modified-Graham fair-value estimate, BLD currently appears overvalued relative to its SEC-grounded earnings power.
What is QXO Insulation, LLC's quality score?
BLD scores 60.66447009171877/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001633931, latest 10-Q filed 2026-05-05) · EODHD · Proprietary analysis · as of 6/21/2026, 8:47:19 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-07-01
TAYLOR NANCY M
Director
Disposed (D)6.09K
2026-07-01
TAYLOR NANCY M
Director
Disposed (D)343.00
2026-07-01
Machado Luis Francisco
VP, Gen. Counsel, Corp Sec.
Disposed (D)6.30K
2026-07-01
Machado Luis Francisco
VP, Gen. Counsel, Corp Sec.
Disposed (D)1.50K
2026-07-01
Machado Luis Francisco
VP, Gen. Counsel, Corp Sec.
Disposed (D)3.44K
2026-07-01
Shoffner Jennifer
Vice President & CHRO
Disposed (D)8.01K
2026-07-01
Shoffner Jennifer
Vice President & CHRO
Disposed (D)1.25K
2026-07-01
Shoffner Jennifer
Vice President & CHRO
Disposed (D)2.87K
2026-07-01
Buck Robert M
CEO
Disposed (D)40.4K
2026-07-01
Buck Robert M
CEO
Disposed (D)10.3K
2026-07-01
Buck Robert M
CEO
Disposed (D)23.7K
2026-07-01
OTERO MADELINE
Vice President and CAO
Disposed (D)86.00

Earnings history

beat/miss · move
2026-05-05Beat +1.5% est▼ -0.41%8-K ↗
2026-02-26Miss -1.8% est▼ -3.57%8-K ↗
2025-11-04Beat +0.1% est▼ -0.87%8-K ↗
2025-08-05Beat +3.2% est▲ +5.40%8-K ↗
2025-05-06—▼ -2.35%8-K ↗
2025-02-25—▲ +2.75%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
QXO Completes Acquisition of TopBuildBullish
finance.yahoo.com· 2026-07-01
Stock Market Today, June 30: QXO Falls After TopBuild Merger-Election Results Show Most Shareholders Opt for CashBullish
finance.yahoo.com· 2026-06-30
Stock Market Today, June 30: QXO Falls After TopBuild Merger-Election Results Show Most Shareholders Opt for CashBullish
nasdaq.com· 2026-06-30
QXO Says TopBuild Shareholders Largely Opt for Cash in Merger Election; $1.25 Billion of Senior Notes Tendered
finance.yahoo.com· 2026-06-30
QXO shares rise after TopBuild merger election results released (QXO)Bullish
finance.yahoo.com· 2026-06-30
QXO Announces the Expiration and Final Results of Cash Tender Offers and Consent Solicitations for Any and All of TopBuild Corp.’s 4.125% Senior Notes due 2032 and 5.625% Senior Notes due 2034Bullish
finance.yahoo.com· 2026-06-30

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score61 vs 67
Revenue growth1.5% vs 7.5%
Net margin9.6% vs 10.0%
Return on equity22.5% vs 12.0%
P/E19.4 vs 26.2

News sentiment

EODHD · 25d
Bullish
+0.11
vs typical · 48 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.