TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›BMI

BMI

BADGER METER INC

Next earnings Jul 16, 2026 (before open) · consensus $1.03 EPS, $222M rev

Last earnings -24.1% on 2026-04-17

Hold
$145.87
▲ +5.19%
$145.87▼ -40.09%
over 1Y
L $113.03H $243.50
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+5.2%
1W+3.5%
1M+16.1%
3M-6.6%
YTD-16.8%
1Y-40.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Fair value
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 17 analysts
Buy

High-quality water-meter compounder with pristine balance sheet — but 27.9x earnings already prices in the growth.

Revenue $917M · FY2025

The read

Fundamentals and price both look middling — no strong edge either way.

Badger Meter is a textbook quality compounder. FY2025 revenue grew 10.9% to $917M and net income grew 13.4% to $142M, the fifth consecutive year of double-digit growth (revenue has compounded from $505M in FY2021 to $917M in FY2025 — an ~82% expansion in four years). Margins are not just holding, they are expanding: gross profit grew 16.1% (faster than revenue), operating margin sits at 20.0% and ROE at 19.9%. The balance sheet is fortress-grade — $713M of equity, zero current debt, $87M cash, and operating cash flow of $184M against just $14M of capex. Management's 10-K language reinforces this: BMI claims 'leading technology in water meters and radio systems' with 'favorable patent positions,' and frames new static-metering entrants as lacking 'brand recognition and product breadth' — a credible moat, validated by E&Y's unqualified ICFR opinion.

The MD&A flags real, non-trivial risks. Management explicitly cites exposure to 'the timing and size of governmental programs such as annual federal funding and periodic stimulus fund programs,' as well as 'government budget cuts or partial shutdowns' — utility customers depend on municipal financing cycles that can stall. The filing also warns of single-supplier dependencies for 'certain castings and components,' commodity exposure to brass/copper/aluminum/resins, and tariff/trade-practice changes. Newer growth vectors — 'real-time water quality monitoring, sewer line monitoring and BEACON SaaS' — are flagged as having uncertain customer acceptance, meaning the SaaS/recurring-revenue optionality is not yet de-risked.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:10 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$505M$566M$704M$827M$917M
Gross profit$205M$220M$276M$329M$382M
Operating income$78.7M$87.3M$118M$158M$183M
Net income$60.9M$66.5M$92.6M$125M$142M
Diluted EPS$2.08$2.26$3.14$4.23$4.79
Net margin12.1%11.8%13.2%15.1%15.5%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$4.17B
EV / EBITDA—
EV / Sales4.5
EV / FCF24.6
P / FCF25.1
PEG (trailing)2.28
Earnings yield3.3%
FCF yield4.0%

Quality & risk

ROIC (est.)20.3%
Free cash flow$170M
Total debt$0.00
Net cash$87.2M
Piotroski F-Score5/8

Capital returns

Buyback yield0.4%
Dividend yield (est.)1.0%
Shareholder yield1.4%
Shares Δ YoY-0.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Agreement terminated2026-06-11

    New credit facility entered and prior agreement terminated; expands liquidity flexibility

  2. 8-K Reg FD disclosure2026-05-21

    Reg FD disclosure (investor materials/presentation); no material new financial information

  3. 8-K Charter / bylaws change2026-04-28

    Annual meeting results: bylaws amended, directors elected, routine governance updates

  4. 10-Q Quarterly report2026-04-20

    Q1 2026 10-Q filed; continues double-digit growth trajectory from FY2025

  5. 8-K Earnings results2026-04-17

    Q1 2026 earnings release furnished; results drove the post-print move

  6. DEF 14A Proxy statement2026-03-13
  7. 10-K Annual report2026-02-17

    FY2025: rev $917M (+10.9%), NI $142M (+13.4%), ICFR effective, unqualified audit

  8. 8-K Earnings results2026-01-28

    Q4 2025 earnings release furnished; FY revenue +10.9% and EPS +13.2%

  9. 8-K Officer / director change2025-12-11

    Executive officer change announced (5.02); leadership transition disclosed

Recent filings

all on EDGAR ↗
4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗11-KPeriod ending 2025-12-312026-06-22open ↗8-KPeriod ending 2026-06-052026-06-11open ↗SDFiling2026-05-28open ↗8-KPeriod ending 2026-05-212026-05-21open ↗SCHEDULE 13GFiling2026-05-12open ↗4Period ending 2026-05-012026-05-04open ↗SCHEDULE 13GFiling2026-04-29open ↗4Period ending 2026-04-272026-04-29open ↗4Period ending 2026-04-272026-04-29open ↗4Period ending 2026-04-272026-04-29open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueC-
GrowthB+
ProfitabilityA
Financial healthA-
MomentumD
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✗P/E below 25

Fair value est.

$140.66

Fairly valued -4% vs price

cheapfair valueexpensive

Modified Graham: EPS $4.79 × (8.5 + 1.5 × 12.1% growth) × 1.10 quality = 29.4× multiple. An estimate, not a price target.

113.0352-week243.25
Revenue
$917M
+10.9% YoY
Net margin
15.5%
ROE
19.9%
P/E
30.5

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$917M+10.9%
Net income$142M+13.4%
Gross profit$382M+16.1%
Operating income$183M+16.1%
Diluted EPS$4.79+13.2%
Cash & equivalents$87.2M+20.6%
Total assets$974M+19.3%
Stockholders' equity$713M+17.7%
Gross: 41.7%Op.: 20.0%

Frequently asked

Is BADGER METER INC (BMI) a buy?
BMI currently carries a Hold rating with 4/5 conviction, derived from its latest SEC filings. High-quality water-meter compounder with pristine balance sheet — but 27.9x earnings already prices in the growth.
What is BMI's fair value?
A Modified-Graham model based on BMI's SEC fundamentals estimates a fair value of about $140.66. It is an estimate from reported earnings, not a price target.
Is BMI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, BMI currently appears fairly valued relative to its SEC-grounded earnings power.
What is BADGER METER INC's quality score?
BMI scores 68.62658620763399/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000009092, latest 10-Q filed 2026-04-20) · EODHD · Proprietary analysis · as of 6/25/2026, 1:10:57 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-04-27
Cook Melanie K.
Director
Award952.00 @ $122.96$117K
2026-04-27
McGill James W
Director
Award952.00 @ $122.96$117K
2026-04-27
Myers Tessa M.
Director
Award952.00 @ $122.96$117K
2026-04-27
TELLOCK GLEN E
Director
Award952.00 @ $122.96$117K

Dividends

Quarterly
Yield (TTM)
1.1%
Annual / share
$1.60
Last ex-date
2026-05-22
Last amount
$0.40
ex 2026-05-22paid 2026-06-05$0.40
ex 2026-02-27paid 2026-03-13$0.40
ex 2025-11-21paid 2025-12-05$0.40
ex 2025-08-22paid 2025-09-05$0.40
ex 2025-05-23paid 2025-06-06$0.34
ex 2025-02-28paid 2025-03-14$0.34

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-17Miss -24.8% est▼ -24.13%8-K ↗
2026-01-28Miss -3.0% est▼ -11.00%8-K ↗
2025-10-21Beat +3.6% est▼ -5.37%8-K ↗
2025-07-22Miss -7.6% est▼ -16.48%8-K ↗
2025-04-17—▲ +9.64%8-K ↗
2025-01-31—▲ +2.56%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2016-07-13Suzan K. DelBeneSell$15.0K–$50.0KPTR ↗
2016-04-15Suzan K. DelBeneSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
Bronstein, Gewirtz & Grossman LLC Urges Badger Meter, Inc. Investors to Act: Class Action Filed Alleging Investor HarmBullish
globenewswire.com· 2026-07-03
ROSEN, NATIONALLY REGARDED TRIAL LAWYERS, Encourages Badger Meter, Inc. Investors to Secure Counsel Before Important Deadline in Securities Class Action - BMIBullish
globenewswire.com· 2026-07-02
DEADLINE ALERT for BMI, PICS, VRRM: Law Offices of Howard G. Smith Reminds Investors of Opportunity to Lead Securities Fraud Class ActionsBullish
globenewswire.com· 2026-07-02
BMI Investors Have Opportunity to Lead Badger Meter, Inc. Securities Fraud Lawsuit with the Schall Law FirmBearish
globenewswire.com· 2026-07-02
REMINDER: Badger Meter, Inc. Investors With Significant Losses Must Act By August 3, 2026Bullish
globenewswire.com· 2026-07-01
Deadline Alert: Badger Meter, Inc. (BMI) Shareholders Who Lost Money Urged To Contact Glancy Prongay Wolke & Rotter LLP About Securities Fraud LawsuitBearish
globenewswire.com· 2026-07-01

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score69 vs 67
Revenue growth10.9% vs 7.5%
Net margin15.5% vs 10.0%
Return on equity19.9% vs 12.0%
P/E30.5 vs 26.2

News sentiment

EODHD · 38d
Bearish
-0.10
vs typical · 80 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.