TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›BTBD
BTBD logo

BTBD

BT Brands, Inc.

Next earnings ≈ Jul 6, 2026 · est. from filing cadence

Last earnings +10.6% on 2026-04-03

Avoid
$1.08
▼ -2.70%
$1.08▼ -18.80%
over 1Y
L $1.05H $3.03
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-2.7%
1W+1.9%
1M-7.7%
3M-42.9%
YTD-25.5%
1Y-18.8%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
D
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)

A money-losing micro-cap burger chain morphing into a UAV shell via a dilutive reverse merger — historical numbers no longer describe what you'd own.

Net income -$2.31M · FY2024

The read

Weak on both the fundamentals and the price — little to like at the current level.

BTBD is a $6.65M micro-cap whose restaurant business is deteriorating in real time: FY2024 revenue grew a token +5.3% to $14.8M but net income sank to -$2.31M (down 160.5%), operating income turned to -$1.83M, operating cash flow went negative at -$724K, and ROE is -33.2%. Retained earnings sit at -$4.36M and stockholders' equity fell 24.2% to $6.97M in a single year. The headline P/E of 7.7 is a mirage — it is computed off a stale FY2022 EPS of $0.14; the company is currently unprofitable, so there is no real earnings multiple to anchor to. On the plus side the balance sheet isn't yet distressed (liabilities/equity 0.72x, $1.95M cash, price roughly at book), but equity is eroding fast and the affiliate operations are shrinking (Village Bier Garten closed with a $215K impairment and a landlord default lawsuit; Bagger Dave's, the 40.7%-owned affiliate, is closing units and exploring a sale).

The decisive issue is that the numbers above no longer describe the security. Per the 10-K, in September 2025 BTBD signed a Merger Agreement with Aero Velocity, a private aerospace company, after which the combined company is expected to 'focus primarily on unmanned aerial vehicle manufacturing' rather than restaurants, with the restaurant operations spun off into a separate BT Group, Inc. Management states plainly that 'our historical financial statements reflect restaurant operations and will not be indicative of the future performance, financial condition, or risk profile of the combined company.' You would effectively be buying a shell whose forward value depends on a private UAV business you have no financials for.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:48 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Is BTBD a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY19FY21FY22FY23FY24
Revenue$6.48M$8.16M$8.45M$14.1M$14.8M
Gross profit—————
Operating income-$374K$529K$981K-$1.07M-$1.83M
Net income-$467K$792K$608K-$887K-$2.31M
Diluted EPS-$0.12$0.20$0.14——
Net margin-7.2%9.7%7.2%-6.3%-15.6%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$7.00M
EV / EBITDA—
EV / Sales0.5
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-34.6%
FCF yield-18.2%

Quality & risk

ROIC (est.)-15.7%
Free cash flow-$1.22M
Total debt$2.28M
Net cash-$325K
Altman Z-Score1.37 distress
Piotroski F-Score3/8

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY-1.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-06-24

    Annual meeting vote results reported; directors elected and proposals ratified

  2. 8-K Officer / director change2026-06-01

    DEF 14A: proxy for annual meeting / Aero merger and spin-off votes

  3. DEF 14A Proxy statement2026-06-01

    DEF 14A: proxy for annual meeting / Aero merger and spin-off votes

  4. 10-Q Quarterly report2026-05-18

    Q1 FY2026 report; restaurant ops continue amid pending Aero merger

  5. NT 10-Q Late filing notice2026-05-12

    NT 10-Q: notice that quarterly report would be filed late

  6. 8-K Agreement terminated2026-05-07

    Terminated a material agreement plus other-events update disclosed

  7. 8-K Other event2026-04-16

    Other-events disclosure, likely Aero merger / spin-off progress update

  8. 8-K Other event2026-04-06

    Other-events disclosure, likely Aero Velocity merger update

  9. 8-K Earnings results2026-04-03

    Released FY2025 results — restaurant ops still posting operating losses

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-192026-06-24open ↗DEF 14APeriod ending 2026-06-192026-06-01open ↗8-KPeriod ending 2026-05-262026-06-01open ↗10-QPeriod ending 2026-03-292026-05-18open ↗NT 10-QPeriod ending 2026-03-292026-05-12open ↗8-KPeriod ending 2026-05-012026-05-07open ↗8-KPeriod ending 2026-04-142026-04-16open ↗S-4/AFiling2026-04-14open ↗8-KPeriod ending 2026-04-062026-04-06open ↗8-KPeriod ending 2026-03-302026-04-03open ↗10-KPeriod ending 2025-12-282026-03-30open ↗8-KPeriod ending 2026-03-252026-03-26open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA+
GrowthF
ProfitabilityF
Financial healthC+
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$1.02

Fairly valued -6% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.14 × (8.5 + 1.5 × 0.0% growth) × 0.85 quality = 7.3× multiple. An estimate, not a price target.

1.0552-week3.03
Revenue
$14.8M
+5.3% YoY
Net margin
-15.6%
ROE
-33.2%
P/E
7.7

SEC fundamentals · FY 2024

'19'21'22'23'24

■ revenue · ■ net income, by fiscal year

Revenue$14.8M+5.3%
Net income-$2.31M-160.5%
Operating income-$1.83M-70.8%
Diluted EPS$0.14-30.0%
Cash & equivalents$1.95M-9.3%
Total assets$12.0M-17.9%
Total liabilities$5.03M-7.2%
Stockholders' equity$6.97M-24.2%
Op.: -12.4%L/E: 0.72x

Frequently asked

Is BT Brands, Inc. (BTBD) a buy?
BTBD currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. A money-losing micro-cap burger chain morphing into a UAV shell via a dilutive reverse merger — historical numbers no longer describe what you'd own.
What is BTBD's fair value?
A Modified-Graham model based on BTBD's SEC fundamentals estimates a fair value of about $1.02. It is an estimate from reported earnings, not a price target.
Is BTBD overvalued or undervalued?
Against a Modified-Graham fair-value estimate, BTBD currently appears fairly valued relative to its SEC-grounded earnings power.
What is BT Brands, Inc.'s quality score?
BTBD scores 47.0036855036855/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001718224, latest 10-Q filed 2026-05-18) · EODHD · Proprietary analysis · as of 7/4/2026, 9:48:46 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2024-10-28-05:00
COPPERUD GARY
Chief Executive Officer
Buy10.0K @ $1.70$17.0K
2024-10-24-05:00
Copperud Sally
10% owner
Gift10.0K @ $1.50$15.0K
2024-10-24-05:00
Copperud Sally
10% owner
Gift10.0K @ $1.50$15.0K
2024-10-24-05:00
Copperud Sally
10% owner
Gift40.3K @ $1.50$60.4K
2024-10-17-05:00
COPPERUD GARY
Chief Executive Officer
Buy5.00K @ $1.70$8.50K
2024-10-17-05:00
COPPERUD GARY
Chief Executive Officer
Gift40.3K @ $1.70$68.5K
2024-10-09-05:00
COPPERUD GARY
Chief Executive Officer
Buy104.00 @ $1.55$161.20
2024-10-07-05:00
COPPERUD GARY
Chief Executive Officer
Buy1.17K @ $1.55$1.81K
2024-09-23-05:00
COPPERUD GARY
Chief Executive Officer
Buy40.00 @ $1.50$60.00
2024-08-20-05:00
COPPERUD GARY
Chief Executive Officer
Buy7.00 @ $1.29$9.03
2022-11-04-05:00
Copperud Sally
10% owner
Gift120K @ $1.50$180K
2022-06-16-05:00
COPPERUD GARY
Chief Executive Officer
Buy150K @ $2.20$330K

Earnings history

beat/miss · move
2026-04-03—▲ +10.58%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
BT Brands GAAP EPS of -$0.12, revenue of $2.84MBullish
seekingalpha.com· 2026-05-15
Halper Sadeh LLC is Investigating Whether BTBD, KORE, FONR are Obtaining Fair Deals for their ShareholdersBullish
globenewswire.com· 2026-04-15
BT Brands says merger partner Aero Velocity ties up with AC Future on mobile drone platformBullish
seekingalpha.com· 2026-04-14
$HAREHOLDER ALERT: The M&A Class Action Firm Encourages $hareholders to Act Before The Vote – MLNK, CIO, AL, and BTBDBullish
globenewswire.com· 2025-10-01
SHAREHOLDER INVESTIGATION: Halper Sadeh LLC Investigates PGRE, WOW, TRML, BTBD on Behalf of ShareholdersBullish
globenewswire.com· 2025-09-17
BRODSKY & SMITH SHAREHOLDER UPDATE: Notifying Investors of the Following Investigations: Paramount Group, Inc. (NYSE – PGRE), Tourmaline Bio, Inc. (Nasdaq - TRML), BT Brands, Inc. (Nasdaq - BTBD), WideOpenWest, Inc. (NYSE - WOW)Bullish
globenewswire.com· 2025-09-17

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score47 vs 67
Revenue growth5.3% vs 7.5%
Net margin-15.6% vs 10.0%
Return on equity-33.2% vs 12.0%
P/E7.7 vs 26.2