Pulling SEC filings + quote and writing the call…

ChronoScale Corp
Next earnings Jul 27, 2026 · consensus $-0.06 EPS, $2.55M rev
Last earnings +13.0% on 2026-02-17
Cash-burning exoskeleton micro-cap with collapsing revenue, $1.2M cash against $11.8M annual burn — going-concern math doesn't work.
Revenue $12.8M · FY2025
ChronoScale (operating as an exoskeleton maker — EksoNR, Ekso Indego, EVO) is in acute financial distress masquerading as a turnaround story. FY2025 revenue collapsed 29% to $12.8M — and crucially, the MD&A attributes this to a drop in Enterprise Health device volume in EMEA, the company's core revenue engine, only partially offset by Personal Health gains. The CMS reimbursement narrative for Ekso Indego Personal (approved April 2024 at ~$91,000) is the bull case, but two years in it has not arrested the top-line decline. Gross margin held at 53%, which is the only fundamental positive here.
The balance sheet is the dealbreaker. Cash fell 74% YoY to just $1.17M while operating cash burn was -$11.8M for FY2025. That is roughly five weeks of runway at the current burn rate, against $8.64M of current liabilities that grew 15% YoY even as total assets shrank 25%. Stockholders' equity of $9.0M is propped up by intangibles (the MD&A explicitly cites impairments on both an indefinite-lived trade name AND a finite-lived intangible during 2025) and sits atop a $262M accumulated deficit. Operating margin of -104% and ROE of -130% are not rounding errors — they describe a business that has never earned its cost of capital and is structurally unprofitable at current scale.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:46 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $11.2M | $12.9M | $18.3M | $17.9M | $12.8M |
| Gross profit | $6.75M | $6.21M | $9.08M | $9.51M | $6.84M |
| Operating income | -$13.8M | -$15.6M | -$15.1M | -$10.5M | -$13.3M |
| Net income | -$9.76M | -$15.1M | -$15.2M | -$11.3M | -$11.7M |
| Diluted EPS | -$0.88 | -$1.16 | -$1.10 | -$8.43 | -$4.91 |
| Net margin | -86.8% | -116.8% | -83.1% | -63.2% | -91.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Disclosed material exit/disposal charges — restructuring as cash runway tightens
Amendment refining details of the May 4 financing/charter disclosure
Amendment correcting/supplementing prior 8-K disclosure — administrative
New financing deal with unregistered share issuance and charter amendment — dilutive
Q1 2026 results — continued losses with cash at $1.2M raising going-concern pressure
Sources: SEC EDGAR (CIK 0001549084, latest 10-Q filed 2026-04-28) · EODHD · Proprietary analysis · as of 6/25/2026, 1:46:49 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-29 | Schaap Andrew Cordell Director | Award | 200K | |
| 2026-05-14 | CLANCY WILLIAM M Director | Award | 200K | |
| 2026-05-14 | Cummins Wes Director | Award | 200K | |
| 2026-05-14 | Benson Ella G. Director | Award | 200K | |
| 2026-05-14 | Wong Jerome Chief Financial Officer | Award | 40.0K | |
| 2026-05-14 | Nottenburg Richard N Director | Award | 200K | |
| 2026-05-14 | MILLER DOUGLAS S Director | Award | 200K | |
| 2026-05-14 | Davis Scott G. Director | Award | 109K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.