TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›CWCO

CWCO

Consolidated Water Co. Ltd.

Next earnings Aug 10, 2026 · consensus $0.20 EPS, $32.7M rev

Last earnings -7.7% on 2026-05-12

Hold
$29.44
▲ +0.41%
$29.44▲ +0.37%
over 1Y
L $28.09H $38.27
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.4%
1W+1.2%
1M-1.9%
3M-13.4%
YTD-15.1%
1Y+0.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)
Street · 7 analysts
Buy

Fortress balance sheet and a stable core, but a license renegotiation on the best-margin segment caps upside at a full price.

P/E (price / FY diluted EPS) 25.8 · FY2025

The read

Middling fundamentals and a rich price (~67% above fair value) leave little margin of safety — a wait-and-see.

Consolidated Water is a genuinely high-quality utility hiding behind a scary headline. FY2025 net income fell 35% to $18.3M, but that overstates operational weakness: operating income was essentially flat (+0.4% to $18.4M) and gross profit actually rose 6% to $48.4M. The earnings drop is a normalization from a prior-year that carried large non-operating/one-time items (2024 net income of $28.2M exceeded operating income), not a deterioration in the core water business. The balance sheet is a fortress — $124M cash (up 24.6%, ~26% of the $470M market cap), essentially zero debt (long-term debt $26K, current $47.5K), liabilities/equity of just 0.14x — and operating cash flow grew 14% to $41.7M against only $8.5M of capex, funding a rising dividend (payout up 26% to $7.94M).

The problem is that the highest-value part of this business is under a cloud. The Cayman retail license (the 1990 license) generated ~26% of consolidated revenue and ~39% of consolidated gross profit in 2025, and it is being renegotiated with OfReg. Management states plainly that the regulator 'seek[s] to restructure the terms of the license in a manner that could significantly reduce the operating income and cash flows we have historically generated,' and that resolution 'could result in a material reduction (or the loss)' of that income plus possible impairment of retail-segment assets. The company operates today only under a February 2025 concession that preserves the old terms until a new license is enacted — so the crown-jewel segment is on borrowed time with an unknowable outcome.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:55 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$66.9M$94.1M$180M$134M$132M
Gross profit$23.5M$30.4M$61.9M$45.6M$48.4M
Operating income$2.01M$9.27M$37.2M$18.3M$18.4M
Net income$876K$5.86M$29.6M$28.2M$18.3M
Diluted EPS$0.06$0.38$1.86$1.77$1.14
Net margin1.3%6.2%16.4%21.1%13.9%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$347M
EV / EBITDA13.7
EV / Sales2.6
EV / FCF10.5
P / FCF14.2
PEG (trailing)—
Earnings yield3.9%
FCF yield7.0%

Quality & risk

ROIC (est.)6.5%
Free cash flow$33.2M
Total debt$73.5K
Net cash$124M
Altman Z-Score11.19 safe
Piotroski F-Score5/9

Capital returns

Buyback yield—
Dividend yield (est.)1.7%
Shareholder yield1.7%
Shares Δ YoY+0.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Material agreement2026-06-24

    Entered material definitive agreement—likely new water supply/license contract

  2. 8-K Charter / bylaws change2026-06-05

    Amended bylaws and disclosed annual-meeting vote results

  3. 8-K Earnings results2026-05-12

    Released Q1 2026 earnings (companion to next-day 10-Q)

  4. 10-Q Quarterly report2026-05-11

    Q1 2026: Bahamas receivable $22.6M (75% delinquent); Cayman license talks ongoing

  5. DEF 14A Proxy statement2026-04-22

    Annual-meeting proxy: director elections and routine governance items

  6. 8-K Officer / director change2026-04-07

    Reported a director/officer change

  7. 8-K Earnings results2026-03-17

    FY2025 earnings: net income fell 35% to $18.3M on flat revenue

  8. 10-K Annual report2026-03-16

    FY2025 10-K: NI -35% to $18.3M; Cayman retail license under OfReg renegotiation

  9. 8-K Earnings results2025-11-10

    Q3 2025 report; earnings trending below record 2023, margins holding

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-182026-06-24open ↗8-KPeriod ending 2026-06-012026-06-05open ↗DEFA14AFiling2026-05-26open ↗8-KPeriod ending 2026-05-112026-05-12open ↗10-QPeriod ending 2026-03-312026-05-11open ↗SCHEDULE 13G/AFiling2026-04-24open ↗ARSPeriod ending 2025-12-312026-04-22open ↗DEFA14AFiling2026-04-22open ↗DEF 14APeriod ending 2026-06-012026-04-22open ↗PRE 14APeriod ending 2026-06-012026-04-10open ↗8-KPeriod ending 2026-04-012026-04-07open ↗4Period ending 2026-03-252026-03-26open ↗

Quality score

C
ValueGrowthProfitHealthMom.
ValueC+
GrowthF
ProfitabilityB
Financial healthA
MomentumF
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$9.69

Overvalued -67% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.14 × (8.5 + 1.5 × 0.0% growth) × 1.00 quality = 8.5× multiple. An estimate, not a price target.

27.9552-week38.09
Revenue
$132M
-1.4% YoY
Net margin
13.9%
ROE
8.3%
P/E
25.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$132M-1.4%
Net income$18.3M-35.1%
Gross profit$48.4M+6.0%
Operating income$18.4M+0.4%
Diluted EPS$1.14-35.6%
Cash & equivalents$124M+24.6%
Total assets$258M+5.9%
Total liabilities$30.9M+10.3%
Stockholders' equity$222M+5.6%
Gross: 36.6%Op.: 13.9%L/E: 0.14x

Frequently asked

Is Consolidated Water Co. Ltd. (CWCO) a buy?
CWCO currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Fortress balance sheet and a stable core, but a license renegotiation on the best-margin segment caps upside at a full price.
What is CWCO's fair value?
A Modified-Graham model based on CWCO's SEC fundamentals estimates a fair value of about $9.69. It is an estimate from reported earnings, not a price target.
Is CWCO overvalued or undervalued?
Against a Modified-Graham fair-value estimate, CWCO currently appears overvalued relative to its SEC-grounded earnings power.
What is Consolidated Water Co. Ltd.'s quality score?
CWCO scores 58.119798883232086/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000928340, latest 10-Q filed 2026-05-11) · EODHD · Proprietary analysis · as of 7/3/2026, 4:55:12 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-03-25
JERRYBANDAN RAMJEET
EVP & CHIEF OPERATING OFFICER
Award6.55K
2026-03-25
Sasnett David
EVP & CHIEF FINANCIAL OFFICER
Award6.71K
2026-03-25
MCTAGGART FREDERICK W.
PRESIDENT AND CEO
Award14.7K
2026-03-19
Giner Maria Elena
Director
Buy2.31K @ $30.29$70.0K
2026-03-19
Giner Maria Elena
Director
Buy1.00K @ $30.13$30.1K
2026-01-02
AVERHOFF ARMANDO
VP OF INFORMATION TECHNOLOGY
Award1.01K
2026-01-02
Redding Todd
VP OF PURCHASING AND LOGISTICS
Award870.00
2026-01-02
Vizzini Douglas R.
VP OF FINANCE
Award1.26K
2025-05-28
FLOWERS CLARENCE B.
Director
Gift50.1K

Dividends

Quarterly
Yield (TTM)
1.9%
Annual / share
$0.56
Last ex-date
2026-07-01
Last amount
$0.14
ex 2026-07-01paid 2026-07-31$0.14
ex 2026-04-01paid 2026-04-30$0.14
ex 2026-01-02paid 2026-01-30$0.14
ex 2025-10-01paid 2025-10-31$0.14
ex 2025-07-01paid 2025-07-31$0.14
ex 2025-04-01paid 2025-04-30$0.11

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-12Miss -13.3% est▼ -7.67%8-K ↗
2026-03-17Miss -37.0% est▼ -9.39%8-K ↗
2025-11-10Beat +36.1% est▼ -0.72%8-K ↗
2025-08-12Beat +56.9% est▲ +8.65%8-K ↗
2025-05-13—▲ +5.43%8-K ↗
2025-03-18—▼ -6.70%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Cash Dividend On The Way From Consolidated Water (CWCO)Bullish
nasdaq.com· 2026-06-29
Consolidated Water Receives 25-Year Exclusive Retail Water License for Grand Cayman Operations as Tourism Momentum ContinuesBullish
globenewswire.com· 2026-06-24
New Strong Sell Stocks for June 24thBullish
finance.yahoo.com· 2026-06-24
Consolidated Water (CWCO) Declines More Than Market: Some Information for InvestorsBullish
finance.yahoo.com· 2026-06-22
3 Stocks That Might Be Priced Below Their Estimated Value In June 2026Bullish
finance.yahoo.com· 2026-06-11
Why Is Consolidated Water (CWCO) Down 0.6% Since Last Earnings Report?Bullish
finance.yahoo.com· 2026-06-10

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score58 vs 67
Revenue growth-1.4% vs 7.5%
Net margin13.9% vs 10.0%
Return on equity8.3% vs 12.0%
P/E25.8 vs 26.2

News sentiment

EODHD · 13d
Bullish
+0.15
vs typical · 20 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.