TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›DBX

DBX

DROPBOX, INC.

Next earnings Aug 7, 2026 (after close) · consensus $0.74 EPS, $632M rev

Last earnings +1.8% on 2026-05-07

Hold
$28.56
▲ +4.23%
$28.56▲ +1.56%
over 1Y
L $22.06H $32.17
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.2%
1W+13.9%
1M+1.4%
3M+22.1%
YTD+6.1%
1Y+1.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Undervalued
Filings
Watch
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 16 analysts
Sell

Cash-gushing but no-growth file-storage SaaS shrinking its float aggressively; a value/melting-ice-cube tug-of-war at 14x.

Diluted EPS $1.86 · FY2025

The read

Middling fundamentals offset by an attractive price (~16% below fair value) — worth a look on the value angle.

Dropbox is a mature, highly cash-generative software business with one glaring problem: it has stopped growing. FY2025 revenue slipped 1.1% to $2.52B, and the 10-K is unusually blunt that 'our rate of growth has declined and we have experienced negative growth,' warning the trend may continue unless new (including AI) initiatives reaccelerate it. Yet the profitability is excellent — 80.1% gross margin, operating income up 41.7% to $689M (margin 27.3%), and net income up 12.4% to $508M — boosted by a 20% cut in R&D spend, signaling a pivot from growth investment toward efficiency and harvest.

The cash economics are the heart of the bull case. Operating cash flow was $952M (+6.5%) on a trivial $21M of capex, making Dropbox a free-cash-flow machine. Management is funneling essentially all of it into buybacks — $1.71B repurchased (+38%) — which is what drove diluted EPS up 32.9% to $1.86 despite flat-to-down revenue. The flip side is a now-negative stockholders' equity (-$1.80B) and negative retained earnings (-$3.82B): the company has bought back more than its cumulative earnings, so the negative equity and -28.3% ROE are buyback artifacts, not distress. Liabilities rose and cash fell 32.9% as the repurchase program ran hot.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:57 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$2.16B$2.32B$2.50B$2.55B$2.52B
Gross profit$1.71B$1.88B$2.02B$2.10B$2.02B
Operating income$274M$181M$539M$486M$689M
Net income$336M$553M$454M$452M$508M
Diluted EPS$0.85$1.52$1.31$1.40$1.86
Net margin15.6%23.8%18.1%17.7%20.2%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$5.77B
EV / EBITDA—
EV / Sales2.3
EV / FCF6.2
P / FCF7.2
PEG (trailing)1.24
Earnings yield7.6%
FCF yield14.0%

Quality & risk

ROIC (est.)—
Free cash flow$931M
Total debt—
Net cash$891M
Altman Z-Score0.37 distress
Piotroski F-Score6/8

Capital returns

Buyback yield25.7%
Dividend yield (est.)—
Shareholder yield25.7%
Shares Δ YoY-15.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Material agreement2026-06-01
  2. 8-K Shareholder vote2026-05-26
  3. 8-K Officer / director change2026-05-26
  4. 10-Q Quarterly report2026-05-08
  5. 8-K Earnings results2026-05-07
  6. DEF 14A Proxy statement2026-04-07
  7. 10-K Annual report2026-02-20
  8. 8-K Earnings results2026-02-19
  9. 8-K Officer / director change2025-12-10

Recent filings

all on EDGAR ↗
4Period ending 2026-06-302026-07-02open ↗144Filing2026-06-30open ↗4Period ending 2026-06-152026-06-17open ↗144Filing2026-06-15open ↗4Period ending 2026-06-012026-06-03open ↗4Period ending 2026-06-012026-06-03open ↗144Filing2026-06-02open ↗144Filing2026-06-01open ↗8-KPeriod ending 2026-06-012026-06-01open ↗4Period ending 2026-05-212026-05-26open ↗4Period ending 2026-05-212026-05-26open ↗4Period ending 2026-05-212026-05-26open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueB
GrowthC
ProfitabilityA+
Financial healthF
MomentumB-
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$33.20

Undervalued +16% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.86 × (8.5 + 1.5 × 5.7% growth) × 1.05 quality = 17.9× multiple. An estimate, not a price target.

22.0652-week32.17
Revenue
$2.52B
-1.1% YoY
Net margin
20.2%
ROE
—
P/E
15.4

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$2.52B-1.1%
Net income$508M+12.4%
Gross profit$2.02B-3.9%
Operating income$689M+41.7%
Diluted EPS$1.86+32.9%
Cash & equivalents$891M-32.9%
Total assets$2.84B-14.4%
Total liabilities$4.64B+13.8%
Stockholders' equity-$1.80B-138.9%
Gross: 80.1%Op.: 27.3%L/E: -2.58x

Frequently asked

Is DROPBOX, INC. (DBX) a buy?
DBX currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cash-gushing but no-growth file-storage SaaS shrinking its float aggressively; a value/melting-ice-cube tug-of-war at 14x.
What is DBX's fair value?
A Modified-Graham model based on DBX's SEC fundamentals estimates a fair value of about $33.20. It is an estimate from reported earnings, not a price target.
Is DBX overvalued or undervalued?
Against a Modified-Graham fair-value estimate, DBX currently appears undervalued relative to its SEC-grounded earnings power.
What is DROPBOX, INC.'s quality score?
DBX scores 66.7691116694463/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001467623, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 6/21/2026, 8:57:17 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 4 sales

2026-06-30
Schubach Sarah Elizabeth
Chief Accounting Officer
Sell1.30K @ $27.11$35.4K
2026-06-15
Schubach Sarah Elizabeth
Chief Accounting Officer
Sell1.31K @ $26.90$35.1K
2026-06-02
Alkarmi Ashraf
Co-CEO
Sell22.7K @ $27.86$632K
2026-06-01
Alkarmi Ashraf
Co-CEO
Award479K
2026-06-01
Schubach Sarah Elizabeth
Chief Accounting Officer
Sell1.30K @ $27.66$36.1K
2026-05-21
Campbell Lisa M
Director
Award9.07K
2026-05-21
JENSON WARREN
Director
Award9.07K
2026-05-21
Moore Andrew William
Director
Award9.07K
2026-05-21
Peacock Karen
Director
Award9.07K

Earnings history

beat/miss · move
2026-05-07Beat +8.0% est▲ +1.78%8-K ↗
2026-02-19Miss -0.0% est▲ +0.20%8-K ↗
2025-11-06Beat +13.1% est▼ -1.58%8-K ↗
2025-08-07Beat +11.3% est▼ -1.17%8-K ↗
2025-05-08—▲ +0.95%8-K ↗
2025-02-20—▼ -2.42%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

1 buy · 1 sell · 1 member · last 180d

+$0.00 net boughtlast trade 439d ago
$8.00K bought$8.00K sold
2026-01-13Julia LetlowBuy$1.00K–$15.0KPTR ↗
2026-01-13Julia LetlowSell$1.00K–$15.0KPTR ↗
2025-09-12Lisa McClainSell$1.00K–$15.0KPTR ↗
2025-08-13Lisa McClainBuy$1.00K–$15.0KPTR ↗
2025-02-13Rob BresnahanSell$1.00K–$15.0KPTR ↗
2018-04-16Nancy PelosiBuy$250K–$500KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
3 Value Stocks with Warning SignsBullish
finance.yahoo.com· 2026-07-02
Dropbox Reaches Analyst Target PriceBullish
nasdaq.com· 2026-07-02
Is Dropbox, Inc. (DBX) A Good Stock To Buy Now?Bullish
finance.yahoo.com· 2026-06-29
Trivago (TRVG) Soars 7.1%: Is Further Upside Left in the Stock?Bullish
finance.yahoo.com· 2026-06-29
Why Dropbox (DBX) Dipped More Than Broader Market TodayBullish
finance.yahoo.com· 2026-06-25
1 Profitable Stock to Research Further and 2 We Find RiskyBullish
finance.yahoo.com· 2026-06-25

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score67 vs 67
Revenue growth-1.1% vs 7.5%
Net margin20.2% vs 10.0%
Return on equity— vs 12.0%
P/E15.4 vs 26.2

News sentiment

EODHD · 27d
Bullish
+0.14
vs typical · 44 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.