TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›DNOW
DNOW logo

DNOW

DNOW Inc.

Next earnings Aug 4, 2026 · consensus $0.10 EPS, $1.29B rev

Last earnings -3.3% on 2026-05-07

Hold
$12.60
▼ -3.96%
$12.60▼ -20.40%
over 1Y
L $11.12H $16.87
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-4.0%
1W-6.3%
1M-5.3%
3M+4.3%
YTD-5.7%
1Y-20.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C-
Valuation
Fair value
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 9 analysts
Buy

Cash-generative PVF distributor at a cheap 0.9x sales, but a LIFO switch plus acquisition charges drove a GAAP loss — own, don't chase.

Revenue $2.82B · FY2025

DNOW is a 160-year-old PVF/pumps/equipment distributor that just printed an ugly headline: a -$89.0M net loss in FY2025 versus +$78.0M in FY2024, with operating income swinging to -$93.0M and diluted EPS of -$0.76. Taken alone that reads like a quality break. But the surrounding numbers and the filing tell a more nuanced story. Revenue actually grew 18.8% to $2.82B, total assets jumped 142% to $3.92B, shares outstanding rose 76.3% to 186M and long-term debt of $411M appeared — the fingerprints of a large, debt-and-stock-funded acquisition. The 10-K also discloses that in Q4 2025 the company switched U.S. inventory accounting from moving-average to LIFO, which 'better reflects the current cost of inventory in cost of goods sold' in a tariff-and-inflation environment — i.e. it mechanically inflates COGS and depresses reported gross profit. That helps explain why revenue rose 18.8% while reported gross profit FELL 10% to $478M and gross margin compressed to 17%. Management's heavy emphasis on Adjusted Gross Profit and Adjusted EBITDA (stripping out LIFO, inventory step-up, transaction and restructuring costs) is a tell that the GAAP loss is substantially accounting- and deal-driven rather than a collapse in the underlying franchise.

The balance sheet is not stressed: liabilities/equity is a comfortable 0.76x, equity stands at $2.23B, and the business still threw off $155M of operating cash flow against just $21M of capex — enough that the company kept repurchasing stock ($37M). The accumulated deficit of -$836M is a legacy artifact, not a current solvency issue. So this is a cash-generative distributor digesting an acquisition and an accounting change, not a melting ice cube.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 11:57 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Is DNOW a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$1.63B$2.14B$2.32B$2.37B$2.82B
Gross profit——$539M$531M$478M
Operating income$9.00M$131M$144M$109M-$93.0M
Net income$5.00M$128M$250M$78.0M-$89.0M
Diluted EPS$0.05$1.13$2.27$0.71-$0.76
Net margin0.3%6.0%10.8%3.3%-3.2%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$2.58B
EV / EBITDA—
EV / Sales0.9
EV / FCF19.3
P / FCF17.2
PEG (trailing)—
Earnings yield-3.9%
FCF yield5.8%

Quality & risk

ROIC (est.)-2.7%
Free cash flow$134M
Total debt$446M
Net cash-$282M
Altman Z-Score1.56 distress
Piotroski F-Score3/9

Capital returns

Buyback yield1.6%
Dividend yield (est.)—
Shareholder yield1.6%
Shares Δ YoY+76.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-05-20

    Annual meeting vote results: directors elected, routine proposals approved

  2. 8-K Earnings results2026-05-07

    Q1 2026 10-Q: first combined-company quarter, integration ongoing

  3. 10-Q Quarterly report2026-05-07

    Q1 2026 10-Q: first combined-company quarter, integration ongoing

  4. DEF 14A Proxy statement2026-04-09

    2026 proxy: board nominees, exec comp and say-on-pay for annual meeting

  5. 8-K Officer / director change2026-02-27

    Officer/director change announced (Item 5.02), no financial impact disclosed

  6. 10-K Annual report2026-02-26

    FY2025 10-K: $89M net loss, LIFO switch, MRC integration; revenue $2.82B

  7. 8-K Earnings results2026-02-20

    FY2025 results: revenue +19% but swung to $89M net loss on LIFO/charges

  8. 8-K/A Amended 8-K2026-01-16

    Amended 8-K adding MRC Global acquisition financial statements/pro formas

  9. 8-K Officer / director change2025-11-06

    Closed MRC Global merger: new debt, board/officer changes — transformational deal

Recent filings

all on EDGAR ↗
SCHEDULE 13G/AFiling2026-06-05open ↗SDFiling2026-06-01open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗8-KPeriod ending 2026-05-202026-05-20open ↗SCHEDULE 13G/AFiling2026-05-15open ↗

Quality score

C-
ValueGrowthProfitHealthMom.
ValueA+
GrowthD
ProfitabilityF
Financial healthC+
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
11.1252-week16.87
Revenue
$2.82B
+18.8% YoY
Net margin
-3.2%
ROE
-4.0%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$2.82B+18.8%
Net income-$89.0M-214.1%
Gross profit$478M-10.0%
Operating income-$93.0M-185.3%
Diluted EPS-$0.76-207.0%
Cash & equivalents$164M-35.9%
Total assets$3.92B+142.1%
Total liabilities$1.69B+242.0%
Stockholders' equity$2.23B+98.7%
Gross: 17.0%Op.: -3.3%L/E: 0.76x

Frequently asked

Is DNOW Inc. (DNOW) a buy?
DNOW currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cash-generative PVF distributor at a cheap 0.9x sales, but a LIFO switch plus acquisition charges drove a GAAP loss — own, don't chase.
What is DNOW Inc.'s quality score?
DNOW scores 51.058096500530226/100 (grade C-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001599617, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 3:57:37 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-20
ALARIO RICHARD J
Director
Award17.1K
2026-05-20
JADIN RONALD L
Director
Award12.1K
2026-05-20
Bonno Terry
Director
Award12.1K
2026-05-20
COPPINGER PAUL M
Director
Award12.1K
2026-05-20
David-Green Karen
Director
Award12.1K
2026-05-20
Cobb Galen
Director
Award12.1K
2026-05-20
Damiris George John
Director
Award12.1K
2026-05-20
Reed Sonya
Director
Award12.1K

Earnings history

beat/miss · move
2026-05-07Miss -87.7% est▼ -3.33%8-K ↗
2026-02-20Miss -2.0% est▼ -19.13%8-K ↗
2025-11-05Beat +9.2% est▼ -0.27%8-K ↗
2025-08-06Beat +24.1% est▼ -7.48%8-K ↗
2025-05-07—▼ -8.55%8-K ↗
2025-02-13—▲ +20.08%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
3 Small-Cap Stocks That Concern UsBullish
finance.yahoo.com· 2026-07-02
DNOW Investor News: If You Have Suffered Losses in DNOW Inc. (NYSE: DNOW), You Are Encouraged to Contact The Rosen Law Firm About Your RightsBullish
globenewswire.com· 2026-07-01
DNOW Investor News: If You Have Suffered Losses in DNOW Inc. (NYSE: DNOW), You Are Encouraged to Contact The Rosen Law Firm About Your RightsBullish
globenewswire.com· 2026-06-26
Spotting Winners: DNOW (NYSE:DNOW) And Industrial Distributors Stocks In Q1Bullish
finance.yahoo.com· 2026-06-19
DNOW Investor News: If You Have Suffered Losses in DNOW Inc. (NYSE: DNOW), You Are Encouraged to Contact The Rosen Law Firm About Your RightsBullish
globenewswire.com· 2026-06-15
DNOW Investor News: If You Have Suffered Losses in DNOW Inc. (NYSE: DNOW), You Are Encouraged to Contact The Rosen Law Firm About Your RightsBullish
globenewswire.com· 2026-06-12

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score51 vs 67
Revenue growth18.8% vs 7.5%
Net margin-3.2% vs 10.0%
Return on equity-4.0% vs 12.0%
P/E— vs 26.2

News sentiment

EODHD · 20d
Bullish
+0.16
vs typical · 29 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.