Pulling SEC filings + quote and writing the call…

DNOW Inc.
Next earnings Aug 4, 2026 · consensus $0.10 EPS, $1.29B rev
Last earnings -3.3% on 2026-05-07
Cash-generative PVF distributor at a cheap 0.9x sales, but a LIFO switch plus acquisition charges drove a GAAP loss — own, don't chase.
Revenue $2.82B · FY2025
DNOW is a 160-year-old PVF/pumps/equipment distributor that just printed an ugly headline: a -$89.0M net loss in FY2025 versus +$78.0M in FY2024, with operating income swinging to -$93.0M and diluted EPS of -$0.76. Taken alone that reads like a quality break. But the surrounding numbers and the filing tell a more nuanced story. Revenue actually grew 18.8% to $2.82B, total assets jumped 142% to $3.92B, shares outstanding rose 76.3% to 186M and long-term debt of $411M appeared — the fingerprints of a large, debt-and-stock-funded acquisition. The 10-K also discloses that in Q4 2025 the company switched U.S. inventory accounting from moving-average to LIFO, which 'better reflects the current cost of inventory in cost of goods sold' in a tariff-and-inflation environment — i.e. it mechanically inflates COGS and depresses reported gross profit. That helps explain why revenue rose 18.8% while reported gross profit FELL 10% to $478M and gross margin compressed to 17%. Management's heavy emphasis on Adjusted Gross Profit and Adjusted EBITDA (stripping out LIFO, inventory step-up, transaction and restructuring costs) is a tell that the GAAP loss is substantially accounting- and deal-driven rather than a collapse in the underlying franchise.
The balance sheet is not stressed: liabilities/equity is a comfortable 0.76x, equity stands at $2.23B, and the business still threw off $155M of operating cash flow against just $21M of capex — enough that the company kept repurchasing stock ($37M). The accumulated deficit of -$836M is a legacy artifact, not a current solvency issue. So this is a cash-generative distributor digesting an acquisition and an accounting change, not a melting ice cube.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 11:57 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Is DNOW a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $1.63B | $2.14B | $2.32B | $2.37B | $2.82B |
| Gross profit | — | — | $539M | $531M | $478M |
| Operating income | $9.00M | $131M | $144M | $109M | -$93.0M |
| Net income | $5.00M | $128M | $250M | $78.0M | -$89.0M |
| Diluted EPS | $0.05 | $1.13 | $2.27 | $0.71 | -$0.76 |
| Net margin | 0.3% | 6.0% | 10.8% | 3.3% | -3.2% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results: directors elected, routine proposals approved
Q1 2026 10-Q: first combined-company quarter, integration ongoing
Q1 2026 10-Q: first combined-company quarter, integration ongoing
2026 proxy: board nominees, exec comp and say-on-pay for annual meeting
Officer/director change announced (Item 5.02), no financial impact disclosed
FY2025 10-K: $89M net loss, LIFO switch, MRC integration; revenue $2.82B
FY2025 results: revenue +19% but swung to $89M net loss on LIFO/charges
Amended 8-K adding MRC Global acquisition financial statements/pro formas
Closed MRC Global merger: new debt, board/officer changes — transformational deal
Sources: SEC EDGAR (CIK 0001599617, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 3:57:37 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-20 | ALARIO RICHARD J Director | Award | 17.1K | |
| 2026-05-20 | JADIN RONALD L Director | Award | 12.1K | |
| 2026-05-20 | Bonno Terry Director | Award | 12.1K | |
| 2026-05-20 | COPPINGER PAUL M Director | Award | 12.1K | |
| 2026-05-20 | David-Green Karen Director | Award | 12.1K | |
| 2026-05-20 | Cobb Galen Director | Award | 12.1K | |
| 2026-05-20 | Damiris George John Director | Award | 12.1K | |
| 2026-05-20 | Reed Sonya Director | Award | 12.1K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.