TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›DVA

DVA

DAVITA INC.

Next earnings Aug 3, 2026 (after close) · consensus $3.88 EPS, $3.53B rev

Last earnings +1.9% on 2026-05-05

Hold
$234.91
▲ +6.92%
$234.91▲ +65.81%
over 1Y
L $103.87H $234.91
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+6.9%
1W+10.1%
1M+25.0%
3M+61.4%
YTD+105.1%
1Y+65.8%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 14 analysts
Buy

Dominant dialysis operator buying back stock aggressively, but FY25 earnings dipped and reimbursement/policy risk looms.

P/E 21.1 · current

The read

Middling fundamentals and a rich price (~64% above fair value) leave little margin of safety — a wait-and-see.

DaVita is a leading US dialysis provider with a durable, recurring revenue base — FY2025 revenue grew 6.5% to $13.6B and operating income held at $2.04B (15.0% operating margin). The hallmark of the story is its capital-return engine: the company pays no dividend and instead bought back $1.31B of stock, shrinking shares outstanding 16.5% in the year. That buyback intensity is also why stockholders' equity is negative (-$651M) and ROE/leverage ratios are not meaningful — this is a deliberate financial structure, not balance-sheet distress, supported by $1.89B of operating cash flow.

FY2025 was a softer year on the bottom line: net income fell 20.2% to $747M and diluted EPS declined 8.3% to $9.84, even as the buyback cushioned the per-share hit. The 10-K flags a cybersecurity incident experienced in 2025 and meaningful policy overhangs — the One Big Beautiful Bill Act (OBBBA), potential Medicare/Medicaid reimbursement and commercial-mix changes, and labor-cost pressure — all of which bear directly on a business whose profits are concentrated in higher-paying commercial payors.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:45 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$11.6B$11.6B$12.1B$12.8B$13.6B
Gross profit—————
Operating income$1.80B$1.34B$1.60B$2.09B$2.04B
Net income$978M$560M$692M$936M$747M
Diluted EPS$8.90$5.85$7.42$10.73$9.84
Net margin8.4%4.8%5.7%7.3%5.5%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$23.0B
EV / EBITDA8.4
EV / Sales1.7
EV / FCF17.5
P / FCF11.5
PEG (trailing)—
Earnings yield5.0%
FCF yield8.7%

Quality & risk

ROIC (est.)—
Free cash flow$1.31B
Total debt$8.59B
Net cash-$7.91B
Altman Z-Score1.76 distress
Piotroski F-Score7/8

Capital returns

Buyback yield8.7%
Dividend yield (est.)0.0%
Shareholder yield8.7%
Shares Δ YoY-16.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Routine disclosure cadence — no material red flags in recent filings.
  1. 8-K Material agreement2026-06-08
  2. 8-K Earnings results2026-05-05
  3. 10-Q Quarterly report2026-05-05
  4. DEF 14A Proxy statement2026-04-22
  5. 10-K Annual report2026-02-11
  6. 8-K Earnings results2026-02-02
  7. 8-K Material agreement2025-11-25
  8. 8-K Earnings results2025-10-29
  9. 10-Q Quarterly report2025-10-29

Recent filings

all on EDGAR ↗
4Period ending 2026-06-152026-06-17open ↗4Period ending 2026-06-152026-06-17open ↗11-KPeriod ending 2025-12-312026-06-17open ↗144Filing2026-06-16open ↗144Filing2026-06-15open ↗144Filing2026-06-15open ↗144Filing2026-06-15open ↗8-KPeriod ending 2026-06-042026-06-08open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-152026-05-18open ↗4Period ending 2026-05-152026-05-18open ↗4Period ending 2026-05-152026-05-18open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueB+
GrowthD
ProfitabilityB-
Financial healthF
MomentumA+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$83.64

Overvalued -64% vs price

cheapfair valueexpensive

Modified Graham: EPS $9.84 × (8.5 + 1.5 × 0.0% growth) × 1.00 quality = 8.5× multiple. An estimate, not a price target.

103.8752-week234.91
Revenue
$13.6B
+6.5% YoY
Net margin
5.5%
ROE
—
P/E
23.9

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$13.6B+6.5%
Net income$747M-20.2%
Operating income$2.04B-2.2%
Diluted EPS$9.84-8.3%
Cash & equivalents$676M-14.9%
Total assets$17.5B+1.1%
Total liabilities$16.3B+7.4%
Stockholders' equity-$651M-637.5%
Op.: 15.0%L/E: -25.07x

Frequently asked

Is DAVITA INC. (DVA) a buy?
DVA currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Dominant dialysis operator buying back stock aggressively, but FY25 earnings dipped and reimbursement/policy risk looms.
What is DVA's fair value?
A Modified-Graham model based on DVA's SEC fundamentals estimates a fair value of about $83.64. It is an estimate from reported earnings, not a price target.
Is DVA overvalued or undervalued?
Against a Modified-Graham fair-value estimate, DVA currently appears overvalued relative to its SEC-grounded earnings power.
What is DAVITA INC.'s quality score?
DVA scores 62.67179487179487/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000927066, latest 10-Q filed 2026-05-05) · EODHD · Proprietary analysis · as of 6/21/2026, 8:45:40 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 4 sales

2026-06-16
Rodriguez Javier
Chief Executive Officer
Sell39.4K @ $209.28$8.25M
2026-06-15
Waters Kathleen Alyce
Chief Legal & Pub. Affairs Off
Sell8.95K @ $207.84$1.86M
2026-06-15
Waters Kathleen Alyce
Chief Legal & Pub. Affairs Off
Sell6.46K @ $209.17$1.35M
2026-06-15
Rodriguez Javier
Chief Executive Officer
Sell30.0K @ $209.50$6.29M
2026-05-26
YALE PHYLLIS R
Director
Gift5.04K
2026-05-15
Pullin Dennis W
Director
Award250.00
2026-05-15
Moore Gregory J.
Director
Award250.00
2026-05-15
Schoppert Wendy Lee
Director
Award250.00
2026-05-15
Arway Pamela M
Director
Award250.00
2026-05-15
YALE PHYLLIS R
Director
Award250.00

Earnings history

beat/miss · move
2026-05-05Beat +22.6% est▲ +1.92%8-K ↗
2026-02-02Beat +6.7% est▲ +1.69%8-K ↗
2025-10-29Miss -37.3% est▼ -2.35%8-K ↗
2025-08-05Beat +4.2% est▲ +0.72%8-K ↗
2025-05-12—▲ +0.47%8-K ↗
2025-02-13—▲ +2.94%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-10-07Julie JohnsonSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
Is DaVita Inc. (DVA) A Good Stock To Buy Now?Bullish
finance.yahoo.com· 2026-07-03
Top 5 Non-AI S&P 500 Stock Picks for 2H 2026 That Have Surged in 1HBullish
finance.yahoo.com· 2026-07-03
DaVita (DVA) Expands Integrated Kidney Care With AI Tools For Dialysis CareBullish
finance.yahoo.com· 2026-07-03
Should Value Investors Buy DaVita (DVA) Stock?Bullish
finance.yahoo.com· 2026-07-02
The Pennant Group, Inc. (PNTG) Soars to 52-Week High, Time to Cash Out?Bullish
finance.yahoo.com· 2026-07-02
Best Growth Stocks to Buy for July 2ndBullish
finance.yahoo.com· 2026-07-02

Vs Health Care peers

compare →

148 tracked peers · median

TENK Score63 vs 64
Revenue growth6.5% vs 9.8%
Net margin5.5% vs 7.9%
Return on equity— vs 9.9%
P/E23.9 vs 31.1
Peers
INCYEXELTGTXJNJSOLVUTHRAMGNMRK

News sentiment

EODHD · 44d
Bullish
+0.10
vs typical · 140 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.