TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›EZPW

EZPW

EZCORP INC

Next earnings Jul 28, 2026 · consensus $0.43 EPS, $433M rev

Last earnings +0.1% on 2026-05-06

Buy
$35.59
▲ +6.81%
$35.59▲ +161.31%
over 1Y
L $13.13H $35.59
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+6.8%
1W+6.9%
1M+14.6%
3M+30.9%
YTD+77.4%
1Y+161.3%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
B+
Valuation
Undervalued
Filings
Clean
Buy
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 13 analysts
Buy

Cheap-on-growth pawn compounder: EPS +29%, fortress cash, P/E 23.5 with a fresh buyback — gold tailwind is the catch.

Diluted EPS $1.42 · FY2025

The read

Quality fundamentals and an attractive price line up (~52% below fair value) — the rarer case where both the business and the entry look good.

EZPW is a steadily compounding pawn retailer that the market is still pricing conservatively. Revenue has climbed every year from $730M (FY2021) to $1.27B (FY2025, +9.7% YoY), and the operating leverage is finally showing: FY2025 operating income rose 32.6% to $149M and diluted EPS jumped 29.1% to $1.42 as net income grew 31.9% to $110M. Gross margin is a healthy 58.5% and operating cash flow ($149M) fully covers the modest $38.6M capex, so growth is self-funding. At $33.32 the stock trades at 23.5x trailing EPS and just 1.5x sales — undemanding for a business growing earnings near 30%, implying a sub-1 PEG if even half that momentum persists.

The balance sheet is a genuine strength but needs a careful read. Cash ballooned 175% to $470M, yet the MD&A makes clear $292.4M of that came from issuing the 2032 Senior Notes in March 2025, which also drove long-term debt up 131% to $518M (the company repaid the 2025 convertibles on May 1). The debt is long-dated — $230M due 2029, $300M due 2032, with zero current maturities and only $30.9M of interest due in the next year against $149M of operating cash flow — so refinancing risk is years away and liquidity is ample (current assets $1.13B vs. $201M current liabilities). Liabilities/equity of 0.90x is conservative for a lender. The flip side: ROE is a pedestrian 10.7%, partly because the freshly raised cash sits idle on the balance sheet, so management's deployment of that war chest (acquisitions, the new buyback) is what converts a solid business into a great stock.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 12:46 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$730M$886M$1.05B$1.16B$1.27B
Gross profit$449M$528M$610M$682M$746M
Operating income$31.2M$74.9M$92.2M$113M$149M
Net income$8.61M$50.2M$38.5M$83.1M$110M
Diluted EPS$0.15$0.70$0.53$1.10$1.42
Net margin1.2%5.7%3.7%7.2%8.6%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$2.24B
EV / EBITDA12.3
EV / Sales1.8
EV / FCF20.3
P / FCF19.8
PEG (trailing)0.79
Earnings yield5.0%
FCF yield5.0%

Quality & risk

ROIC (est.)7.6%
Free cash flow$110M
Total debt$518M
Net cash-$48.6M
Altman Z-Score3.33 safe
Piotroski F-Score5/9

Capital returns

Buyback yield0.3%
Dividend yield (est.)—
Shareholder yield0.3%
Shares Δ YoY+4.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Other event2026-05-18

    Item 8.01 other-event disclosure with exhibits; no financial results attached

  2. 8-K Earnings results2026-05-06

    Q2 FY26 (Mar-26 qtr); growth continues atop $470M cash cushion

  3. 10-Q Quarterly report2026-05-06

    Q2 FY26 (Mar-26 qtr); growth continues atop $470M cash cushion

  4. 8-K Shareholder vote2026-03-27

    Annual meeting vote results (Item 5.07); routine governance, no business change

  5. 8-K Earnings results2026-02-04

    Q1 FY26 (Dec-25 qtr); pawn demand drives continued earnings growth

  6. 10-Q Quarterly report2026-02-04

    Q1 FY26 (Dec-25 qtr); pawn demand drives continued earnings growth

  7. 8-K Reg FD disclosure2026-01-05

    Reg FD disclosure with exhibits (likely investor update); no earnings data

  8. 8-K Earnings results2025-11-13

    FY25: rev $1.27B +10%, NI $110M +32%; $300M 2032 notes lift cash, debt +131%

  9. 10-K Annual report2025-11-13

    FY25: rev $1.27B +10%, NI $110M +32%; $300M 2032 notes lift cash, debt +131%

Recent filings

all on EDGAR ↗
4Period ending 2026-06-052026-06-08open ↗144Filing2026-06-05open ↗144Filing2026-06-04open ↗4Period ending 2026-05-202026-05-21open ↗144Filing2026-05-18open ↗8-KPeriod ending 2026-05-142026-05-18open ↗4Period ending 2026-05-122026-05-13open ↗144Filing2026-05-12open ↗8-KPeriod ending 2026-05-062026-05-06open ↗10-QPeriod ending 2026-03-312026-05-06open ↗4/APeriod ending 2026-03-262026-03-30open ↗4Period ending 2026-03-262026-03-30open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueB
GrowthA-
ProfitabilityB-
Financial healthA-
MomentumA+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$53.96

Undervalued +52% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.42 × (8.5 + 1.5 × 20.8% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

13.1352-week35.59
Revenue
$1.27B
+9.7% YoY
Net margin
8.6%
ROE
10.7%
P/E
25.1

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$1.27B+9.7%
Net income$110M+31.9%
Gross profit$746M+9.3%
Operating income$149M+32.6%
Diluted EPS$1.42+29.1%
Cash & equivalents$470M+175.4%
Total assets$1.95B+30.7%
Total liabilities$926M+34.4%
Stockholders' equity$1.03B+27.5%
Gross: 58.5%Op.: 11.7%L/E: 0.90x

Frequently asked

Is EZCORP INC (EZPW) a buy?
EZPW currently carries a Buy rating with 4/5 conviction, derived from its latest SEC filings. Cheap-on-growth pawn compounder: EPS +29%, fortress cash, P/E 23.5 with a fresh buyback — gold tailwind is the catch.
What is EZPW's fair value?
A Modified-Graham model based on EZPW's SEC fundamentals estimates a fair value of about $53.96. It is an estimate from reported earnings, not a price target.
Is EZPW overvalued or undervalued?
Against a Modified-Graham fair-value estimate, EZPW currently appears undervalued relative to its SEC-grounded earnings power.
What is EZCORP INC's quality score?
EZPW scores 77.77190876350541/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000876523, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 6/30/2026, 4:46:44 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 3 sales

2026-06-05
ESPINOSA PABLO LAGOS
Director
Sell10.0K @ $32.00$320K
2026-05-20
APPEL MATTHEW W
Director
Sell15.0K @ $33.25$500K
2026-05-12
Kulas Jason A.
Director
Sell20.0K @ $33.56$671K
2026-03-26
Tillett Gary
Director
Award6.64K @ $25.60$170K
2026-03-26
Arnold Zena Srivatsa
Director
Award6.64K @ $25.60$170K
2026-03-26
APPEL MATTHEW W
Director
Award6.64K @ $25.60$170K
2026-03-26
ESPINOSA PABLO LAGOS
Director
Award6.64K @ $25.60$170K
2026-03-26
Kulas Jason A.
Director
Award6.64K @ $25.60$170K

Dividends

Irregular
Yield (TTM)
—
Annual / share
—
Last ex-date
2000-02-04
Last amount
$0.00
ex 2000-02-04paid 2000-02-22$0.00
ex 1999-11-29paid 1999-12-15$0.00
ex 1999-08-06paid 1999-08-24$0.00
ex 1999-05-07paid 1999-05-25$0.00
ex 1999-02-05paid 1999-02-23$0.00
ex 1998-11-20paid 1998-12-07$0.00

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-06Beat +38.7% est▲ +0.09%8-K ↗
2026-02-04Beat +31.0% est▼ -0.59%8-K ↗
2025-11-13Beat +13.3% est▼ -3.28%8-K ↗
2025-07-30Beat +30.4% est▲ +1.45%8-K ↗
2025-04-28—▼ -0.12%8-K ↗
2025-02-05—▲ +1.41%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Eli Lilly Leads 5 Stocks Near Buy Points As The Market Rally RotatesBullish
finance.yahoo.com· 2026-06-27
Dow Jones Futures Rise As Kospi Index Rebounds; FedEx, Cerebras Tumble Late With Micron DueBearish
finance.yahoo.com· 2026-06-24
Dow Jones Futures Rose After Nasdaq Breaks Support; FedEx, Cerebras Tumble Late With Micron DueBearish
finance.yahoo.com· 2026-06-24
Dow Jones Futures Fall After Nasdaq Breaks Support; FedEx, Cerebras Tumble Late With Micron DueBearish
finance.yahoo.com· 2026-06-23
Dow Jones Futures Rise After Nasdaq Breaks Support; FedEx, Cerebras Tumble Late With Micron DueBearish
finance.yahoo.com· 2026-06-23
IBD Stock Of The Day: Pawnshop Operator Makes Kingly MoveBullish
finance.yahoo.com· 2026-06-23

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score78 vs 67
Revenue growth9.7% vs 7.5%
Net margin8.6% vs 10.0%
Return on equity10.7% vs 12.0%
P/E25.1 vs 26.2

News sentiment

EODHD · 15d
Bearish
-0.24
vs typical · 29 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.