Pulling SEC filings + quote and writing the call…

FIRSTSUN CAPITAL BANCORP
Next earnings Jul 27, 2026 · consensus $0.78 EPS, $187M rev
Last earnings -6.0% on 2026-04-27
Cheap, profitable Texas/Kansas bank trading below book — but the transformative First Foundation merger caps conviction.
Diluted EPS $3.47 · FY2025
Middling fundamentals offset by an attractive price (~238% below fair value) — worth a look on the value angle.
FirstSun is a soundly run community bank that delivered a strong FY2025: net income of $97.9M (+29.5%) and diluted EPS of $3.47 (+29.0%), on a 4.10% net interest margin, 1.18% return on average assets and 4.7% loan / 6.6% average-deposit growth (per the MD&A Financial Highlights). The balance sheet is healthy — equity grew 10.8% to $1.15B, retained earnings rose 18.4% to $631M, and the ~6.36x liabilities/equity ratio is unremarkable for a bank. At $38.78 the stock trades on just 11.2x earnings and, against ~$41 of book value per share (equity $1.15B / 27.9M shares), below book — a discount that looks attractive for a franchise compounding earnings.
The catch is quality and the deal. ROE of 8.5% (management cites 8.88% on average equity) is mediocre for a bank — a strong franchise earns low-double-digits — and the sub-book multiple is the market correctly pricing that middling return, not a free lunch. More important, the MD&A discloses a transformative, already-approved merger with First Foundation Inc. that was expected to close early in Q2 2026 and so is likely now complete. This is not a bolt-on: it expands FirstSun into California, Texas and new Florida, Nevada and Hawaii markets and roughly reshapes the company. First Foundation is a known troubled, CRE/multifamily-heavy lender, and the deal brings share issuance (dilution), integration execution risk and credit risk that simply cannot be assessed from the standalone FY2025 numbers above.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 1:13 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $43.2M | $59.2M | $104M | $75.6M | $97.9M |
| Diluted EPS | $2.30 | $2.48 | $4.08 | $2.69 | $3.47 |
| Net margin | — | — | — | — | — |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 8.01 other-events disclosure; no material financial change signaled
Annual-meeting vote results plus Reg FD/other-event disclosures
Amended merger 8-K to add required pro forma/acquired-company financials
Q1 2026 results, last standalone quarter before April merger close
Released Q1 2026 results—first quarter folding in First Foundation
Annual-meeting proxy—director elections and routine governance items
Closed transformational First Foundation merger; adds FL, NV, HI markets
Item 8.01 other-events disclosure with exhibits ahead of merger close
Sources: SEC EDGAR (CIK 0001709442, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 6/30/2026, 5:13:05 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-08 | Cohn Spencer Director | Award | 2.10K | |
| 2026-06-08 | Edelson Sam Director | Award | 2.10K | |
| 2026-06-08 | ELVING BEVERLY O Director | Award | 2.10K | |
| 2026-06-08 | Fleshood John Director | Award | 2.10K | |
| 2026-06-08 | Levy David W Director | Award | 2.10K | |
| 2026-06-08 | MACKOVAK BENJAMIN Director | Award | 2.10K | |
| 2026-06-08 | MURPHY PETER E Director | Award | 2.10K | |
| 2026-06-08 | Parker C. Allen Director | Award | 2.10K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.