Pulling SEC filings + quote and writing the call…

FirstService Corp
Next earnings Jul 22, 2026 · consensus $1.73 EPS, $1.50B rev
Consistent property-services compounder growing revenue to $5.50B with 14% ROE and surging cash flow, but priced richly at 43.5x earnings.
Revenue (FY2025) $5.50B · FY2025
Middling fundamentals and a rich price (~72% above fair value) leave little margin of safety — a wait-and-see.
FirstService is a property-services compounder with a long record of steady, acquisition-led growth. Revenue has expanded every year from $3.25B in FY2021 to $5.50B in FY2025 (+5.4% YoY), and net income rose to $191M (+1.6%) with diluted EPS up 6.7% to $3.17. The business earns a respectable 13.9% return on equity, and the standout this year was cash generation: operating cash flow jumped 56.1% to $446M, comfortably funding $128M of capex and a growing $48.9M dividend (+11.5%). Stockholders' equity grew 15.8% to $1.38B, reflecting solid underlying value creation.
The business is, however, structurally low-margin: operating margin is just 6.1% and net margin 3.5%, typical of a labor- and service-intensive property-services model where scale and tuck-in acquisitions, rather than pricing power, drive growth. The five-year history shows revenue compounding faster than net income, meaning margins have been broadly flat as the company invests in expansion.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:54 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $3.25B | $3.75B | $4.33B | $5.22B | $5.50B |
| Gross profit | — | — | — | — | — |
| Operating income | $202M | $219M | $245M | $338M | $338M |
| Net income | $156M | $145M | $147M | $188M | $191M |
| Diluted EPS | $3.05 | $2.72 | $2.24 | $2.97 | $3.17 |
| Net margin | 4.8% | 3.9% | 3.4% | 3.6% | 3.5% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0001637810, latest 6-K filed 2026-06-02) · EODHD · Proprietary analysis · as of 6/21/2026, 8:54:27 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
11 buys · 1 member · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.