Pulling SEC filings + quote and writing the call…

W.W. GRAINGER, INC.
Next earnings Aug 4, 2026 · consensus $11.35 EPS, $4.99B rev
Last earnings -0.0% on 2026-05-08
Best-in-class MRO compounder with 45.7% ROE, but a 38.6x P/E on flat earnings leaves no margin of safety — own it, don't chase it.
P/E (price / FY diluted EPS) 38.6 · FY2025 / current price
Middling fundamentals and a rich price (~75% above fair value) leave little margin of safety — a wait-and-see.
Grainger is a genuinely high-quality business and the numbers prove it. Revenue has compounded steadily from $13.0B (FY2021) to $17.9B (FY2025), gross margin sits at a healthy 39.1%, and return on equity is an exceptional 45.7%. The balance sheet is fortress-grade: $2.49B total debt against $3.74B equity and $15.0B of retained earnings, a 2.8x current ratio, and management returned $1.04B in buybacks plus $467M in dividends while shrinking the share count 1.7%. Operating cash flow of $2.02B comfortably funds both the rising capex ($684M, +26.4%) and shareholder returns. This is a durable, nondiscretionary MRO distributor that the 10-K rightly describes as resilient through economic contraction.
The problem is that FY2025 marks the first earnings stumble in the series. Net income fell 10.6% and diluted EPS dropped 8.6% to $35.40, even as revenue grew 4.5%. Part of that is one-time: the filing discloses $186M (Cromwell divestiture) and $10M (Zoro U.K. closure) of SG&A losses, and on an adjusted basis operating earnings rose just 1%. But 'just 1%' is the real signal — operating margin compressed from 15.4% to 13.9% (GAAP), gross margin slipped 30bps to 39.1%, and SG&A grew 10% (5% adjusted) on higher payroll, benefits and marketing. The effective tax rate also rose to 25.6% from 23.0%. This is a great franchise running into mid-single-digit organic growth and flattening profitability, not an accelerating one.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:46 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $13.0B | $15.2B | $16.5B | $17.2B | $17.9B |
| Gross profit | $4.72B | $5.85B | $6.50B | $6.76B | $7.01B |
| Operating income | $1.55B | $2.21B | $2.56B | $2.64B | $2.50B |
| Net income | $1.04B | $1.55B | $1.83B | $1.91B | $1.71B |
| Diluted EPS | $19.84 | $30.06 | $36.23 | $38.71 | $35.40 |
| Net margin | 8.0% | 10.2% | 11.1% | 11.1% | 9.5% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q1 FY2026 earnings release (Item 2.02); quarterly results and exhibits furnished
Q1 FY2026 (per 3/31): MRO demand steady amid tariff/macro uncertainty flagged
Annual meeting voting results (Item 5.07); directors elected, routine governance
2026 proxy: board, exec pay and shareholder-vote items for annual meeting
FY25: sales $17.9B (+4.5%), EPS $35.40 (-8.6%); margin squeeze, Cromwell/Zoro UK exit
FY2025 results: sales +4.5% to $17.9B but net income -10.6% on divestiture charges
Amended articles/bylaws (Item 5.03); administrative governance change
Q3 2025: continued top-line growth across High-Touch and Endless Assortment
Q3 2025: continued top-line growth across High-Touch and Endless Assortment
Sources: SEC EDGAR (CIK 0000277135, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/21/2026, 3:46:28 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.