TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›GWW

GWW

W.W. GRAINGER, INC.

Next earnings Aug 4, 2026 · consensus $11.35 EPS, $4.99B rev

Last earnings -0.0% on 2026-05-08

Hold
$1,342.98
▼ -0.76%
$1,342.98▲ +31.68%
over 1Y
L $914.60H $1,374.78
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.8%
1W-2.3%
1M+5.9%
3M+20.4%
YTD+34.3%
1Y+31.7%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 23 analysts
Hold

Best-in-class MRO compounder with 45.7% ROE, but a 38.6x P/E on flat earnings leaves no margin of safety — own it, don't chase it.

P/E (price / FY diluted EPS) 38.6 · FY2025 / current price

The read

Middling fundamentals and a rich price (~75% above fair value) leave little margin of safety — a wait-and-see.

Grainger is a genuinely high-quality business and the numbers prove it. Revenue has compounded steadily from $13.0B (FY2021) to $17.9B (FY2025), gross margin sits at a healthy 39.1%, and return on equity is an exceptional 45.7%. The balance sheet is fortress-grade: $2.49B total debt against $3.74B equity and $15.0B of retained earnings, a 2.8x current ratio, and management returned $1.04B in buybacks plus $467M in dividends while shrinking the share count 1.7%. Operating cash flow of $2.02B comfortably funds both the rising capex ($684M, +26.4%) and shareholder returns. This is a durable, nondiscretionary MRO distributor that the 10-K rightly describes as resilient through economic contraction.

The problem is that FY2025 marks the first earnings stumble in the series. Net income fell 10.6% and diluted EPS dropped 8.6% to $35.40, even as revenue grew 4.5%. Part of that is one-time: the filing discloses $186M (Cromwell divestiture) and $10M (Zoro U.K. closure) of SG&A losses, and on an adjusted basis operating earnings rose just 1%. But 'just 1%' is the real signal — operating margin compressed from 15.4% to 13.9% (GAAP), gross margin slipped 30bps to 39.1%, and SG&A grew 10% (5% adjusted) on higher payroll, benefits and marketing. The effective tax rate also rose to 25.6% from 23.0%. This is a great franchise running into mid-single-digit organic growth and flattening profitability, not an accelerating one.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:46 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$13.0B$15.2B$16.5B$17.2B$17.9B
Gross profit$4.72B$5.85B$6.50B$6.76B$7.01B
Operating income$1.55B$2.21B$2.56B$2.64B$2.50B
Net income$1.04B$1.55B$1.83B$1.91B$1.71B
Diluted EPS$19.84$30.06$36.23$38.71$35.40
Net margin8.0%10.2%11.1%11.1%9.5%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$65.3B
EV / EBITDA23.1
EV / Sales3.6
EV / FCF49.1
P / FCF47.6
PEG (trailing)—
Earnings yield2.7%
FCF yield2.1%

Quality & risk

ROIC (est.)31.7%
Free cash flow$1.33B
Total debt$2.49B
Net cash-$1.90B
Piotroski F-Score6/9

Capital returns

Buyback yield1.6%
Dividend yield (est.)0.7%
Shareholder yield2.4%
Shares Δ YoY-1.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Earnings results2026-05-08

    Q1 FY2026 earnings release (Item 2.02); quarterly results and exhibits furnished

  2. 10-Q Quarterly report2026-05-07

    Q1 FY2026 (per 3/31): MRO demand steady amid tariff/macro uncertainty flagged

  3. 8-K Shareholder vote2026-05-01

    Annual meeting voting results (Item 5.07); directors elected, routine governance

  4. DEF 14A Proxy statement2026-03-10

    2026 proxy: board, exec pay and shareholder-vote items for annual meeting

  5. 10-K Annual report2026-02-19

    FY25: sales $17.9B (+4.5%), EPS $35.40 (-8.6%); margin squeeze, Cromwell/Zoro UK exit

  6. 8-K Earnings results2026-02-03

    FY2025 results: sales +4.5% to $17.9B but net income -10.6% on divestiture charges

  7. 8-K Charter / bylaws change2025-12-12

    Amended articles/bylaws (Item 5.03); administrative governance change

  8. 8-K Earnings results2025-10-31

    Q3 2025: continued top-line growth across High-Touch and Endless Assortment

  9. 10-Q Quarterly report2025-10-31

    Q3 2025: continued top-line growth across High-Touch and Endless Assortment

Recent filings

all on EDGAR ↗
4Period ending 2026-06-052026-06-08open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueC
GrowthF
ProfitabilityA-
Financial healthA-
MomentumA
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✓Return on equity above 15%
  • ✗P/E below 25

Fair value est.

$330.99

Overvalued -75% vs price

cheapfair valueexpensive

Modified Graham: EPS $35.40 × (8.5 + 1.5 × 0.0% growth) × 1.10 quality = 9.4× multiple. An estimate, not a price target.

914.6052-week1374.78
Revenue
$17.9B
+4.5% YoY
Net margin
9.5%
ROE
45.7%
P/E
37.9

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$17.9B+4.5%
Net income$1.71B-10.6%
Gross profit$7.01B+3.7%
Operating income$2.50B-5.4%
Diluted EPS$35.40-8.6%
Cash & equivalents$585M-43.5%
Total assets$8.96B+1.5%
Stockholders' equity$3.74B+11.3%
Gross: 39.1%Op.: 13.9%

Frequently asked

Is W.W. GRAINGER, INC. (GWW) a buy?
GWW currently carries a Hold rating with 4/5 conviction, derived from its latest SEC filings. Best-in-class MRO compounder with 45.7% ROE, but a 38.6x P/E on flat earnings leaves no margin of safety — own it, don't chase it.
What is GWW's fair value?
A Modified-Graham model based on GWW's SEC fundamentals estimates a fair value of about $330.99. It is an estimate from reported earnings, not a price target.
Is GWW overvalued or undervalued?
Against a Modified-Graham fair-value estimate, GWW currently appears overvalued relative to its SEC-grounded earnings power.
What is W.W. GRAINGER, INC.'s quality score?
GWW scores 68.24347378827184/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000277135, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/21/2026, 3:46:28 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Dividends

Quarterly
Yield (TTM)
0.7%
Annual / share
$9.27
Last ex-date
2026-05-11
Last amount
$2.49
ex 2026-05-11paid 2026-06-01$2.49
ex 2026-02-09paid 2026-03-01$2.26
ex 2025-11-10paid 2025-12-01$2.26
ex 2025-08-11paid 2025-09-01$2.26
ex 2025-05-12paid 2025-06-01$2.26
ex 2025-02-10paid 2025-03-01$2.05

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-08Beat +13.0% est▼ -0.03%8-K ↗
2026-02-03Miss -1.2% est▲ +5.37%8-K ↗
2025-10-31Beat +1.6% est▲ +2.38%8-K ↗
2025-08-01Miss -1.9% est▼ -10.30%8-K ↗
2025-05-01—▲ +2.84%8-K ↗
2025-01-31—▼ -5.63%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-05-14Julie JohnsonSell$1.00K–$15.0KPTR ↗
2025-03-27Rob BresnahanSell$1.00K–$15.0KPTR ↗
2025-01-14Josh GottheimerSell$1.00K–$15.0KPTR ↗
2024-08-21Jared MoskowitzBuy$15.0K–$50.0KPTR ↗
2024-08-06Jared MoskowitzBuy$1.00K–$15.0KPTR ↗
2023-11-11Josh GottheimerBuy$1.00K–$15.0KPTR ↗
2022-10-12David B. McKinleyBuy$1.00K–$15.0KPTR ↗
2020-04-16Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2019-09-11Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2019-04-15Nicholas Van TaylorSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
MSC Industrial Q3 Earnings Beat on Price Gains & Volume GrowthBullish
finance.yahoo.com· 2026-07-02
Is Applied Industrial Technologies (AIT) Stock Outpacing Its Industrial Products Peers This Year?Bullish
finance.yahoo.com· 2026-06-30
Is W.W. Grainger, Inc. (GWW) A Good Stock To Buy Now?Bullish
finance.yahoo.com· 2026-06-29
Is W.W. Grainger (GWW) One of the Top 11 Dividend Kings to Buy for Safe Dividend Growth?Bullish
finance.yahoo.com· 2026-06-23
Q1 Earnings Roundup: GATX (NYSE:GATX) And The Rest Of The Industrial Distributors SegmentBullish
finance.yahoo.com· 2026-06-22
1 Mooning Stock with Competitive Advantages and 2 Facing ChallengesBullish
finance.yahoo.com· 2026-06-22

Vs Industrials peers

compare →

233 tracked peers · median

TENK Score68 vs 66
Revenue growth4.5% vs 5.9%
Net margin9.5% vs 7.8%
Return on equity45.7% vs 14.7%
P/E37.9 vs 33.5
Peers
DALMLIESEGDUALFSSNVTSSD

News sentiment

EODHD · 31d
Bullish
+0.17
vs typical · 50 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.