TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›HASI

HASI

HA Sustainable Infrastructure Capital, Inc.

Next earnings Aug 5, 2026 · consensus $0.75 EPS, $114M rev

Last earnings -1.9% on 2026-05-07

Hold
$38.26
▼ -1.77%
$38.26▲ +45.89%
over 1Y
L $23.48H $43.31
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-1.8%
1W-2.3%
1M-5.9%
3M+3.1%
YTD+21.6%
1Y+45.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 22 analysts
Buy

Clean-energy infrastructure financier with an 8.6% portfolio yield and growing dividend — but rising funding costs squeeze the spread.

Revenue $401M · FY2025

The read

Middling fundamentals and a rich price (~70% above fair value) leave little margin of safety — a wait-and-see.

HA Sustainable Infrastructure Capital is a specialty financier of energy-transition assets, with roughly $16.1 billion of managed assets and a ~$7.6 billion on-balance-sheet portfolio of over 700 long-dated (≈16-year weighted average life) receivables, debt securities, and renewable-project equity. The model earns a net interest spread plus gain-on-sale, securitization, and asset-management fees. The franchise is scaling — it completed ~$4.3B of transactions in 2025 (up from $2.3B) and revenue grew 4.4% to $401M — and it benefits from deep relationships with US clean-energy developers and utilities.

The pressure point is the spread. The portfolio's average yield rose to 8.6%, but the average cost of debt climbed faster to 5.8% (from 5.0% in 2023), interest expense jumped 21% to $292M, and a $12M provision for receivable losses (up from $1M) hit results. Net income fell 7.7% to $185M and EPS dropped 13.0% to $1.41 (also diluted by a 7.5% rise in shares) — the company is heavily dependent on $300M of equity-method income to offset a loss before those investments. Leverage is 2.08x liabilities/equity, intrinsic to the finance model but rate-sensitive.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:59 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$213M$240M$320M$384M$401M
Gross profit—————
Operating income—————
Net income$127M$41.5M$149M$200M$185M
Diluted EPS$1.51$0.47$1.42$1.62$1.41
Net margin59.4%17.3%46.5%52.1%46.1%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF29.2
PEG (trailing)—
Earnings yield3.8%
FCF yield3.4%

Quality & risk

ROIC (est.)—
Free cash flow$167M
Total debt$433M
Net cash-$323M
Piotroski F-Score3/7

Capital returns

Buyback yield0.0%
Dividend yield (est.)4.3%
Shareholder yield4.3%
Shares Δ YoY+7.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Red flag in recent filings — restated periodic report (2026-03-26). Worth a closer look.
  1. 8-K Material agreement2026-06-26
  2. 8-K Other event2026-06-15
  3. 8-K Shareholder vote2026-06-05
  4. 10-Q Quarterly report2026-05-08
  5. 8-K Earnings results2026-05-07
  6. DEF 14A Proxy statement2026-04-13
  7. 8-K Officer / director change2026-03-27
  8. 10-K/A Restated periodic report2026-03-26
  9. 8-K Other event2026-03-03

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-242026-06-26open ↗8-KPeriod ending 2026-06-152026-06-15open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-06-032026-06-05open ↗8-KPeriod ending 2026-06-052026-06-05open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueD
GrowthD
ProfitabilityB+
Financial healthA-
MomentumB
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✗P/E below 25

Fair value est.

$11.33

Overvalued -70% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.41 × (8.5 + 1.5 × 0.0% growth) × 0.95 quality = 8.0× multiple. An estimate, not a price target.

23.2252-week42.83
Revenue
$401M
+4.4% YoY
Net margin
46.1%
ROE
6.9%
P/E
27.1

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$401M+4.4%
Net income$185M-7.7%
Diluted EPS$1.41-13.0%
Cash & equivalents$110M-15.1%
Total assets$8.19B+15.6%
Total liabilities$5.53B+18.3%
Stockholders' equity$2.66B+10.5%
L/E: 2.08x

Frequently asked

Is HA Sustainable Infrastructure Capital, Inc. (HASI) a buy?
HASI currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Clean-energy infrastructure financier with an 8.6% portfolio yield and growing dividend — but rising funding costs squeeze the spread.
What is HASI's fair value?
A Modified-Graham model based on HASI's SEC fundamentals estimates a fair value of about $11.33. It is an estimate from reported earnings, not a price target.
Is HASI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, HASI currently appears overvalued relative to its SEC-grounded earnings power.
What is HA Sustainable Infrastructure Capital, Inc.'s quality score?
HASI scores 64.63645150562166/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001561894, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 6/21/2026, 8:59:56 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Dividends

Quarterly
Yield (TTM)
4.4%
Annual / share
$1.69
Last ex-date
2026-07-02
Last amount
$0.43
ex 2026-07-02paid 2026-07-10$0.43
ex 2026-04-02paid 2026-04-17$0.43
ex 2025-12-29paid 2026-01-09$0.42
ex 2025-10-03paid 2025-10-17$0.42
ex 2025-07-02paid 2025-07-11$0.42
ex 2025-04-04paid 2025-04-18$0.42

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-07Beat +10.6% est▼ -1.94%8-K ↗
2026-02-12Beat +2.5% est▼ -3.73%8-K ↗
2025-11-06Beat +14.0% est▼ -1.35%8-K ↗
2025-08-07Miss -6.3% est▼ -0.25%8-K ↗
2025-05-07—▼ -0.23%8-K ↗
2025-02-13—▲ +0.58%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2024-01-17Dwight EvansSell$1.00K–$15.0KPTR ↗
2021-06-14Susie LeeSell$1.00K–$15.0KPTR ↗
2020-12-08Susie LeeBuy$1.00K–$15.0KPTR ↗
2020-12-03Dwight EvansSell$1.00K–$15.0KPTR ↗
2020-10-24Susie LeeBuy$1.00K–$15.0KPTR ↗
2020-10-16John CurtisSell$1.00K–$15.0KPTR ↗
2017-05-24Dwight EvansBuy$1.00K–$15.0KPTR ↗
2016-07-13Suzan K. DelBeneSell$50.0K–$100KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
Solar Beats Coal for the First Time: 3 Dividend Stocks to Buy NowBullish
nasdaq.com· 2026-06-27
Solar Beats Coal for the First Time: 3 Dividend Stocks to Buy NowBullish
finance.yahoo.com· 2026-06-27
Intersolar & Energy Storage North America Midwest Concludes, Tackling Grid Transformation, AI Demand, and Clean Energy FinanceBullish
finance.yahoo.com· 2026-06-24
Unpacking Q1 Earnings: Sixth Street Specialty Lending (NYSE:TSLX) In The Context Of Other Specialty Finance StocksBullish
finance.yahoo.com· 2026-06-23
HASI Rides Recurring Income and Energy Transition Finance TrendsBullish
finance.yahoo.com· 2026-06-19
HA Sustainable Stock Outlook Turns on Yield, Liquidity, Policy RisksBullish
finance.yahoo.com· 2026-06-19

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score65 vs 67
Revenue growth4.4% vs 7.5%
Net margin46.1% vs 10.0%
Return on equity6.9% vs 12.0%
P/E27.1 vs 26.2

News sentiment

EODHD · 25d
Bullish
+0.18
vs typical · 40 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.