Pulling SEC filings + quote and writing the call…

Heritage Global Inc.
Next earnings Aug 5, 2026 · consensus $0.04 EPS, $13.6M rev
Trades below book with net cash and a clean balance sheet, but earnings have slid three years running — cheap enough to own.
Market cap vs. equity $42.4M vs $67.0M · Price / FY2025
The fundamentals carry the rating, but the price is rich (~37% above our fair-value estimate) — a quality-at-a-price call. The case rests on the business, not the entry; patient buyers may wait for a pullback.
Heritage Global is a lumpy asset-liquidation and specialty-lending micro-cap that is priced for pessimism. At $1.22 the $42.4M market cap sits well below the $67.0M of stockholders' equity (~0.63x book), and cash alone ($20.5M) covers roughly half the market cap against only ~$4.1M of drawn mortgage debt and an undrawn $10.0M revolver. Liabilities/equity is a conservative 0.32x. That combination — profitable, buying back stock ($2.63M in FY2025), and trading below tangible net worth with a net-cash-ish balance sheet — is the core of the buy case: you are paid to wait, with real downside protection under the price.
The honest offset is that earnings quality is deteriorating. Net income has fallen three straight years (FY2022 $15.5M → FY2023 $12.5M → FY2024 $5.18M → FY2025 $3.59M, -30.8% YoY), and operating income dropped 37% even as revenue grew 12.4% to $51.0M — margin compression, not a growth story. ROE is a thin 5.4% and diluted EPS slipped to $0.10. This is a cyclical, deal-driven business where auction volumes swing with distressed-asset supply; the top line remains below its FY2023 $60.5M peak.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:48 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Is HGBL a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $25.8M | $46.9M | $60.5M | $45.4M | $51.0M |
| Gross profit | — | — | — | — | — |
| Operating income | $3.01M | $11.1M | $14.3M | $9.07M | $5.71M |
| Net income | $3.05M | $15.5M | $12.5M | $5.18M | $3.59M |
| Diluted EPS | $0.08 | $0.42 | $0.33 | $0.14 | $0.10 |
| Net margin | 11.8% | 33.0% | 20.6% | 11.4% | 7.0% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results filed; routine director/proposal outcomes
Q1 2026 results; first quarter carrying new HQ mortgage and capex
Annual proxy: director slate, pay and auditor up for vote
FY25 revenue +12% to $51M but net income fell 31% to $3.6M on margin squeeze
Closed a material acquisition (new agreement + asset deal), expanding operations
Q3 2025: ALT note repaid in full, no revolver balance; debt trimmed
Q2 2025 results; HQ purchase and notes-receivable investing weigh on cash
Annual meeting vote results filed; routine director/proposal outcomes
Q1 2025 results; closed $7.4M San Diego HQ buy funded by new mortgage
Sources: SEC EDGAR (CIK 0000849145, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/4/2026, 3:48:51 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 1 open-market buy · 1 sale
| 2026-05-21 | Dove Nicholas Kirk President, Industrial Assets | Buy | 26.0K @ $1.22 | $31.6K |
| 2026-05-14 | Ludwig Thomas Van President, NLEX | Exercise | 31.9K @ $0.70 | $22.3K |
| 2026-05-14 | Ludwig Thomas Van President, NLEX | Tax | 23.9K @ $1.22 | $29.2K |
| 2026-05-01 | Sklar James Edward EVP, Gen Counsel & Secretary | Sell | 3.73K @ $1.33 | $4.97K |
| 2026-04-01 | Sklar James Edward EVP, Gen Counsel & Secretary | Sell | 3.73K @ $1.35 | $5.04K |
| 2026-03-05 | Sharpe Kelly S Director | Award | 20.0K | |
| 2026-03-05 | SHIMER SAMUEL L Director | Award | 20.0K | |
| 2026-03-05 | Hexner Michael Director | Award | 20.0K | |
| 2026-03-05 | Sinsley Barbara A Director | Award | 20.0K |
1195 tracked peers · median