TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›HLT

HLT

Hilton Worldwide Holdings Inc.

Next earnings Jul 21, 2026 (before open) · consensus $2.29 EPS, $3.35B rev

Last earnings -2.7% on 2026-04-28

Hold
$338.12
▲ +1.68%
$338.12▲ +27.61%
over 1Y
L $256.36H $350.22
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+1.7%
1W-0.7%
1M+1.6%
3M+10.9%
YTD+15.5%
1Y+27.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
Street · 31 analysts
Buy

Elite asset-light hotel compounder, but 57x earnings on flat EPS leaves no margin of safety — own it, don't chase it.

P/E (price / FY diluted EPS) 57.0 · FY2025 / current price $348.84

The read

Middling fundamentals and a rich price (~81% above fair value) leave little margin of safety — a wait-and-see.

Hilton is a high-quality, capital-light franchise machine, and the fundamentals confirm the model is working. Revenue grew 7.7% to $12.0B, operating income jumped 13.6% to $2.69B (a healthy 22.4% operating margin), and the company converts that into cash with almost no capital intensity — $2.13B of operating cash flow against just $101M of capex implies roughly $2.0B of free cash flow. The MD&A reinforces the durability: 6.7% net unit growth in 2025, 9,158 properties / 1.35M rooms, a 3,703-hotel (520,500-room) pipeline that is almost entirely fee-based management/franchise contracts funded by third-party owners, and a Hilton Honors program that grew 15% to 243M members. This is precisely the kind of low-capital, recurring-fee compounding that deserves a premium multiple.

The headline balance-sheet alarms are largely cosmetic and should not drive the call. Stockholders' equity is -$5.39B and ROE is -27%, but that is the mechanical result of returning enormous cash to shareholders, not financial stress: Hilton spent $3.18B on buybacks (+10% YoY) and $143M on dividends in FY2025, shrinking the share count 4.7%. For an asset-light franchisor, negative book equity is a feature of aggressive capital return, so the -27% ROE and -4.11x liabilities/equity ratios are not meaningful quality signals here. The real watch-item is that buybacks are funded with leverage while net income actually fell — total liabilities rose 9.4% to $22.1B and cash dropped 29% to $918M.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:17 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$5.79B$8.77B$10.2B$11.2B$12.0B
Gross profit—————
Operating income$1.01B$2.09B$2.23B$2.37B$2.69B
Net income$410M$1.25B$1.14B$1.53B$1.46B
Diluted EPS$1.46$4.53$4.33$6.14$6.12
Net margin7.1%14.3%11.1%13.7%12.1%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$76.1B
EV / EBITDA26.5
EV / Sales6.3
EV / FCF37.5
P / FCF38.0
PEG (trailing)—
Earnings yield1.9%
FCF yield2.6%

Quality & risk

ROIC (est.)—
Free cash flow$2.03B
Total debt$46.0M
Net cash$872M
Altman Z-Score3.10 safe
Piotroski F-Score5/7

Capital returns

Buyback yield4.1%
Dividend yield (est.)0.2%
Shareholder yield4.3%
Shares Δ YoY-4.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Officer / director change2026-05-18

    Annual meeting: directors elected, say-on-pay approved; officer change noted

  2. 8-K Material agreement2026-05-11

    New senior notes issued; adds debt obligation, likely funding buybacks/refi

  3. 8-K Officer / director change2026-05-05

    Executive leadership/officer change announced

  4. 8-K Earnings results2026-04-28

    Q1 2026 10-Q: fee-based model, 520k-room pipeline backs continued expansion

  5. 10-Q Quarterly report2026-04-28

    Q1 2026 10-Q: fee-based model, 520k-room pipeline backs continued expansion

  6. DEF 14A Proxy statement2026-04-02

    2026 proxy: board nominees and executive compensation for annual meeting

  7. 8-K Material agreement2026-03-18

    Entered a new material agreement (partnership or financing)

  8. 8-K Earnings results2026-02-11

    FY2025 10-K: rev +7.7%, op income +13.6%, 6.7% NUG; equity negative on buybacks

  9. 10-K Annual report2026-02-11

    FY2025 10-K: rev +7.7%, op income +13.6%, 6.7% NUG; equity negative on buybacks

Recent filings

all on EDGAR ↗
4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-06-302026-07-01open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗

Quality score

C
ValueGrowthProfitHealthMom.
ValueD
GrowthC-
ProfitabilityA-
Financial healthF
MomentumA-
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$64.23

Overvalued -81% vs price

cheapfair valueexpensive

Modified Graham: EPS $6.12 × (8.5 + 1.5 × 1.3% growth) × 1.00 quality = 10.5× multiple. An estimate, not a price target.

256.3652-week350.22
Revenue
$12.0B
+7.7% YoY
Net margin
12.1%
ROE
—
P/E
55.2

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$12.0B+7.7%
Net income$1.46B-5.1%
Operating income$2.69B+13.6%
Diluted EPS$6.12-0.3%
Cash & equivalents$918M-29.4%
Total assets$16.8B+1.5%
Total liabilities$22.1B+9.4%
Stockholders' equity-$5.39B-44.6%
Op.: 22.4%L/E: -4.11x

Frequently asked

Is Hilton Worldwide Holdings Inc. (HLT) a buy?
HLT currently carries a Hold rating with 4/5 conviction, derived from its latest SEC filings. Elite asset-light hotel compounder, but 57x earnings on flat EPS leaves no margin of safety — own it, don't chase it.
What is HLT's fair value?
A Modified-Graham model based on HLT's SEC fundamentals estimates a fair value of about $64.23. It is an estimate from reported earnings, not a price target.
Is HLT overvalued or undervalued?
Against a Modified-Graham fair-value estimate, HLT currently appears overvalued relative to its SEC-grounded earnings power.
What is Hilton Worldwide Holdings Inc.'s quality score?
HLT scores 59.65636292598341/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001585689, latest 10-Q filed 2026-04-28) · EODHD · Proprietary analysis · as of 6/21/2026, 3:17:20 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-30
STEENLAND DOUGLAS M
Director
Award8.90
2026-06-30
SMITH ELIZABETH A
Director
Award8.45
2026-06-30
MAYER MARISSA A
Director
Award0.81
2026-06-30
Mabus Raymond E
Director
Award5.41
2026-06-30
Healey Melanie
Director
Award6.13
2026-06-30
GRAY JONATHAN
Director
Award4.21
2026-06-30
Carr Chris
Director
Award2.79
2026-06-30
BEGLEY CHARLENE T
Director
Award5.86

Dividends

Quarterly
Yield (TTM)
0.2%
Annual / share
$0.60
Last ex-date
2026-05-22
Last amount
$0.15
ex 2026-05-22paid 2026-06-30$0.15
ex 2026-02-27paid 2026-03-31$0.15
ex 2025-11-21paid 2025-12-29$0.15
ex 2025-08-29paid 2025-09-30$0.15
ex 2025-05-23paid 2025-06-27$0.15
ex 2025-02-21paid 2025-03-28$0.15

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-28Beat +1.2% est▼ -2.73%8-K ↗
2026-02-11Beat +2.0% est▲ +0.44%8-K ↗
2025-10-22Beat +1.6% est▲ +3.42%8-K ↗
2025-07-23Beat +6.8% est▼ -2.55%8-K ↗
2025-04-29—▲ +2.17%8-K ↗
2025-02-06—▲ +4.86%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-10-10Valerie HoyleSell$1.00K–$15.0KPTR ↗
2025-09-12Valerie HoyleBuy$1.00K–$15.0KPTR ↗
2025-06-06Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2025-05-08Jefferson ShreveSell$15.0K–$50.0KPTR ↗
2023-12-15John CurtisSell$1.00K–$15.0KPTR ↗
2023-01-13Kevin HernSell$50.0K–$100KPTR ↗
2021-12-09Kevin HernBuy$50.0K–$100KPTR ↗
2019-08-29Susie LeeSell$1.00K–$15.0KPTR ↗
2019-07-18Susie LeeSell$1.00K–$15.0KPTR ↗
2018-09-29Gary PalmerBuy$1.00K–$15.0KPTR ↗
2017-01-10Carlos Mr CurbeloSell$1.00K–$15.0KPTR ↗
2016-06-16Carlos CurbeloBuy$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
1 S&P 500 Stock with Competitive Advantages and 2 We AvoidBullish
finance.yahoo.com· 2026-07-03
Hilton Announces Second Quarter 2026 Earnings Release DateBullish
finance.yahoo.com· 2026-06-30
Hilton Worldwide’s Q2 2026 Earnings: What to ExpectBullish
finance.yahoo.com· 2026-06-30
World Cup spending may reveal hidden consumer tradeBullish
finance.yahoo.com· 2026-06-27
July 4 weekend travel spending looks strong, Marriott CEO saysBullish
finance.yahoo.com· 2026-06-23
Prestige Rethinks $286 Million IPO as Sensex Slides Nearly 10%Bearish
finance.yahoo.com· 2026-06-18

Vs Consumer Discretionary peers

compare →

121 tracked peers · median

TENK Score60 vs 65
Revenue growth7.7% vs 5.1%
Net margin12.1% vs 7.1%
Return on equity— vs 19.0%
P/E55.2 vs 23.3
Peers
BYDEATLEVILTHDECKDUOLRLFTDR

News sentiment

EODHD · 24d
Bullish
+0.09
vs typical · 39 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.