Pulling SEC filings + quote and writing the call…

Hilton Worldwide Holdings Inc.
Next earnings Jul 21, 2026 (before open) · consensus $2.29 EPS, $3.35B rev
Last earnings -2.7% on 2026-04-28
Elite asset-light hotel compounder, but 57x earnings on flat EPS leaves no margin of safety — own it, don't chase it.
P/E (price / FY diluted EPS) 57.0 · FY2025 / current price $348.84
Middling fundamentals and a rich price (~81% above fair value) leave little margin of safety — a wait-and-see.
Hilton is a high-quality, capital-light franchise machine, and the fundamentals confirm the model is working. Revenue grew 7.7% to $12.0B, operating income jumped 13.6% to $2.69B (a healthy 22.4% operating margin), and the company converts that into cash with almost no capital intensity — $2.13B of operating cash flow against just $101M of capex implies roughly $2.0B of free cash flow. The MD&A reinforces the durability: 6.7% net unit growth in 2025, 9,158 properties / 1.35M rooms, a 3,703-hotel (520,500-room) pipeline that is almost entirely fee-based management/franchise contracts funded by third-party owners, and a Hilton Honors program that grew 15% to 243M members. This is precisely the kind of low-capital, recurring-fee compounding that deserves a premium multiple.
The headline balance-sheet alarms are largely cosmetic and should not drive the call. Stockholders' equity is -$5.39B and ROE is -27%, but that is the mechanical result of returning enormous cash to shareholders, not financial stress: Hilton spent $3.18B on buybacks (+10% YoY) and $143M on dividends in FY2025, shrinking the share count 4.7%. For an asset-light franchisor, negative book equity is a feature of aggressive capital return, so the -27% ROE and -4.11x liabilities/equity ratios are not meaningful quality signals here. The real watch-item is that buybacks are funded with leverage while net income actually fell — total liabilities rose 9.4% to $22.1B and cash dropped 29% to $918M.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:17 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $5.79B | $8.77B | $10.2B | $11.2B | $12.0B |
| Gross profit | — | — | — | — | — |
| Operating income | $1.01B | $2.09B | $2.23B | $2.37B | $2.69B |
| Net income | $410M | $1.25B | $1.14B | $1.53B | $1.46B |
| Diluted EPS | $1.46 | $4.53 | $4.33 | $6.14 | $6.12 |
| Net margin | 7.1% | 14.3% | 11.1% | 13.7% | 12.1% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting: directors elected, say-on-pay approved; officer change noted
New senior notes issued; adds debt obligation, likely funding buybacks/refi
Executive leadership/officer change announced
Q1 2026 10-Q: fee-based model, 520k-room pipeline backs continued expansion
Q1 2026 10-Q: fee-based model, 520k-room pipeline backs continued expansion
2026 proxy: board nominees and executive compensation for annual meeting
Entered a new material agreement (partnership or financing)
FY2025 10-K: rev +7.7%, op income +13.6%, 6.7% NUG; equity negative on buybacks
FY2025 10-K: rev +7.7%, op income +13.6%, 6.7% NUG; equity negative on buybacks
Sources: SEC EDGAR (CIK 0001585689, latest 10-Q filed 2026-04-28) · EODHD · Proprietary analysis · as of 6/21/2026, 3:17:20 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-30 | STEENLAND DOUGLAS M Director | Award | 8.90 | |
| 2026-06-30 | SMITH ELIZABETH A Director | Award | 8.45 | |
| 2026-06-30 | MAYER MARISSA A Director | Award | 0.81 | |
| 2026-06-30 | Mabus Raymond E Director | Award | 5.41 | |
| 2026-06-30 | Healey Melanie Director | Award | 6.13 | |
| 2026-06-30 | GRAY JONATHAN Director | Award | 4.21 | |
| 2026-06-30 | Carr Chris Director | Award | 2.79 | |
| 2026-06-30 | BEGLEY CHARLENE T Director | Award | 5.86 |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.