TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›IBTA
IBTA logo

IBTA

Ibotta, Inc.

Next earnings Aug 17, 2026 · consensus $-0.19 EPS, $86.6M rev

Last earnings +0.4% on 2026-05-06

Hold
$35.57
▲ +3.43%
$35.57▼ -3.76%
over 1Y
L $19.25H $40.11
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+3.4%
1W+11.5%
1M+2.4%
3M+11.0%
YTD+55.3%
1Y-3.8%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C-
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 14 analysts
Hold

Cash-rich, debt-free promotions network trading at a fair ~11x EV/FCF — but revenue and profit just rolled over, so no rush.

Revenue (FY2025) $342M · FY2025

The read

Middling fundamentals and a rich price (~98% above fair value) leave little margin of safety — a wait-and-see.

Ibotta is a high-gross-margin (79.2%) CPG-promotions network whose growth story cracked in FY2025: revenue fell 6.8% to $342M after three years of expansion (211→320→367→342), gross profit dropped 14.4%, operating income swung to a $841K loss, and net income collapsed 94.8% to $3.58M. The trailing P/E of 296 is therefore meaningless — earnings are temporarily near zero, not the basis for the stock. The MD&A frames the business as squarely macro- and budget-sensitive ('deteriorating macroeconomic conditions could lower promotional budgets'), and the FY2025 numbers show exactly that pressure feeding through the white-label IPN (Walmart, Dollar General, Instacart, DoorDash).

What keeps this out of sell/avoid territory is the balance sheet and cash generation. Long-term debt is $0, the 2024 revolver sits nearly untouched ($99.0M available), cash is $187M, and the company still threw off $95.3M of operating cash flow (~$75M FCF after $20.3M capex). At a $1.01B cap that is a ~7.4% FCF yield, and net of cash the business trades around 11x EV/FCF — reasonable, not cheap. Management leaned hard into the depressed price, buying back $236.3M (6.87M shares) in 2025, though only $34.9M of authorization remains, so the buyback tailwind is largely spent. The IPO-era 'raise additional capital' risk language reads as boilerplate against $187M cash and an undrawn facility.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 2, 2026, 11:25 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Is IBTA a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY22FY23FY24FY25
Revenue$211M$320M$367M$342M
Gross profit$165M$276M$317M$271M
Operating income-$40.3M$56.0M$27.9M-$841K
Net income-$54.9M$38.1M$68.7M$3.58M
Diluted EPS-$6.33$1.42$2.56$0.12
Net margin-26.0%11.9%18.7%1.0%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$641M
EV / EBITDA85.7
EV / Sales1.9
EV / FCF8.6
P / FCF11.0
PEG (trailing)—
Earnings yield0.4%
FCF yield9.1%

Quality & risk

ROIC (est.)-0.2%
Free cash flow$75.0M
Total debt$0.00
Net cash$187M
Altman Z-Score2.82 grey
Piotroski F-Score5/9

Capital returns

Buyback yield28.1%
Dividend yield (est.)—
Shareholder yield28.1%
Shares Δ YoY+17.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-05-22

    Annual meeting vote results certified; board/officer change disclosed (Items 5.02/5.07)

  2. 8-K Earnings results2026-05-06

    Q1 2026 10-Q: revenue still below 2024 peak; no debt, $99M revolver undrawn

  3. 10-Q Quarterly report2026-05-06

    Q1 2026 10-Q: revenue still below 2024 peak; no debt, $99M revolver undrawn

  4. DEF 14A Proxy statement2026-04-07

    Annual proxy: board slate and executive comp up for shareholder vote

  5. 8-K Other event2026-03-12

    Other-event disclosure/press release (Item 8.01); no earnings item

  6. 10-K Annual report2026-02-26

    FY25 10-K: revenue -6.8%, net income -95%, $236M buybacks, zero debt

  7. 8-K Earnings results2026-02-25

    Reported FY25: revenue -6.8%, net income down ~95% to $3.6M

  8. 10-Q Quarterly report2025-11-13

    Q3 2025 10-Q: revenue decline vs 2024, margins compressing

  9. 8-K Earnings results2025-11-12

    Q3 2025 earnings show continued revenue softness

Recent filings

all on EDGAR ↗
144Filing2026-07-01open ↗144Filing2026-07-01open ↗4Period ending 2026-06-222026-06-24open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-082026-06-10open ↗144Filing2026-06-08open ↗4Period ending 2026-06-042026-06-08open ↗4Period ending 2026-06-042026-06-08open ↗144Filing2026-06-04open ↗144Filing2026-06-04open ↗4Period ending 2026-06-012026-06-03open ↗4Period ending 2026-06-012026-06-03open ↗

Quality score

C-
ValueGrowthProfitHealthMom.
ValueD
GrowthF
ProfitabilityF
Financial healthA-
MomentumB+
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$0.87

Overvalued -98% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.12 × (8.5 + 1.5 × 0.0% growth) × 0.85 quality = 7.3× multiple. An estimate, not a price target.

19.2552-week40.11
Revenue
$342M
-6.8% YoY
Net margin
1.0%
ROE
1.2%
P/E
296.4

SEC fundamentals · FY 2025

'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$342M-6.8%
Net income$3.58M-94.8%
Gross profit$271M-14.4%
Operating income-$841K-103.0%
Diluted EPS$0.12-95.3%
Cash & equivalents$187M-46.6%
Total assets$526M-22.5%
Total liabilities$238M+7.7%
Stockholders' equity$288M-37.1%
Gross: 79.2%Op.: -0.2%L/E: 0.83x

Frequently asked

Is Ibotta, Inc. (IBTA) a buy?
IBTA currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cash-rich, debt-free promotions network trading at a fair ~11x EV/FCF — but revenue and profit just rolled over, so no rush.
What is IBTA's fair value?
A Modified-Graham model based on IBTA's SEC fundamentals estimates a fair value of about $0.87. It is an estimate from reported earnings, not a price target.
Is IBTA overvalued or undervalued?
Against a Modified-Graham fair-value estimate, IBTA currently appears overvalued relative to its SEC-grounded earnings power.
What is Ibotta, Inc.'s quality score?
IBTA scores 51.07944960197966/100 (grade C-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001538379, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 7/3/2026, 3:25:33 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 9 sales

2026-06-23
Leach Bryan
CEO AND PRESIDENT
Exercise3.96K @ $3.99$15.8K
2026-06-23
Leach Bryan
CEO AND PRESIDENT
Sell3.96K @ $30.31$120K
2026-06-22
Leach Bryan
CEO AND PRESIDENT
Exercise11.2K @ $3.99$44.6K
2026-06-22
Leach Bryan
CEO AND PRESIDENT
Sell11.2K @ $30.56$342K
2026-06-10
Leach Bryan
CEO AND PRESIDENT
Gift50.0K
2026-06-09
Leach Bryan
CEO AND PRESIDENT
Exercise4.75K @ $3.99$18.9K
2026-06-09
Leach Bryan
CEO AND PRESIDENT
Sell4.75K @ $31.96$152K
2026-06-08
Leach Bryan
CEO AND PRESIDENT
Exercise10.4K @ $3.99$41.5K
2026-06-08
Leach Bryan
CEO AND PRESIDENT
Sell10.4K @ $32.12$332K
2026-06-08
Leach Bryan
CEO AND PRESIDENT
Sell55.00 @ $32.82$1.81K
2026-06-04
Leach Bryan
CEO AND PRESIDENT
Acquired (C)50.0K
2026-06-04
Swanson Luke Roy
CHIEF TECHNOLOGY OFFICER
Sell5.13K @ $32.86$169K

Earnings history

beat/miss · move
2026-05-06Miss -41.9% est▲ +0.41%8-K ↗
2026-02-25Miss -292.2% est▼ -0.24%8-K ↗
2025-11-12Beat +1624.1% est▲ +5.28%8-K ↗
2025-08-13Miss -59.3% est▲ +2.98%8-K ↗
2025-05-14—▲ +0.34%8-K ↗
2025-02-26—▼ -1.99%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
3 Services Stocks with Warning SignsBullish
finance.yahoo.com· 2026-06-29
Reflecting On Media & Entertainment Stocks’ Q4 Earnings: EchoStar (NASDAQ:SATS)Bullish
finance.yahoo.com· 2026-06-09
3 Russell 2000 Stocks We Think Twice AboutBullish
finance.yahoo.com· 2026-06-04
MediaAlpha, Grid Dynamics, and Ibotta Stocks Trade Down, What You Need To KnowBullish
finance.yahoo.com· 2026-06-04
3 Small-Cap Stocks with Questionable FundamentalsBullish
finance.yahoo.com· 2026-05-20
The 5 Most Interesting Analyst Questions From Ibotta’s Q1 Earnings CallBullish
finance.yahoo.com· 2026-05-17

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score51 vs 67
Revenue growth-6.8% vs 7.5%
Net margin1.0% vs 10.0%
Return on equity1.2% vs 12.0%
P/E296.4 vs 26.2

News sentiment

EODHD · 8d
Bullish
+0.18
vs typical · 9 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.