Pulling SEC filings + quote and writing the call…

Ibotta, Inc.
Next earnings Aug 17, 2026 · consensus $-0.19 EPS, $86.6M rev
Last earnings +0.4% on 2026-05-06
Cash-rich, debt-free promotions network trading at a fair ~11x EV/FCF — but revenue and profit just rolled over, so no rush.
Revenue (FY2025) $342M · FY2025
Middling fundamentals and a rich price (~98% above fair value) leave little margin of safety — a wait-and-see.
Ibotta is a high-gross-margin (79.2%) CPG-promotions network whose growth story cracked in FY2025: revenue fell 6.8% to $342M after three years of expansion (211→320→367→342), gross profit dropped 14.4%, operating income swung to a $841K loss, and net income collapsed 94.8% to $3.58M. The trailing P/E of 296 is therefore meaningless — earnings are temporarily near zero, not the basis for the stock. The MD&A frames the business as squarely macro- and budget-sensitive ('deteriorating macroeconomic conditions could lower promotional budgets'), and the FY2025 numbers show exactly that pressure feeding through the white-label IPN (Walmart, Dollar General, Instacart, DoorDash).
What keeps this out of sell/avoid territory is the balance sheet and cash generation. Long-term debt is $0, the 2024 revolver sits nearly untouched ($99.0M available), cash is $187M, and the company still threw off $95.3M of operating cash flow (~$75M FCF after $20.3M capex). At a $1.01B cap that is a ~7.4% FCF yield, and net of cash the business trades around 11x EV/FCF — reasonable, not cheap. Management leaned hard into the depressed price, buying back $236.3M (6.87M shares) in 2025, though only $34.9M of authorization remains, so the buyback tailwind is largely spent. The IPO-era 'raise additional capital' risk language reads as boilerplate against $187M cash and an undrawn facility.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 2, 2026, 11:25 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Is IBTA a buy? The one-page verdict, explained →
| Line item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | $211M | $320M | $367M | $342M |
| Gross profit | $165M | $276M | $317M | $271M |
| Operating income | -$40.3M | $56.0M | $27.9M | -$841K |
| Net income | -$54.9M | $38.1M | $68.7M | $3.58M |
| Diluted EPS | -$6.33 | $1.42 | $2.56 | $0.12 |
| Net margin | -26.0% | 11.9% | 18.7% | 1.0% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results certified; board/officer change disclosed (Items 5.02/5.07)
Q1 2026 10-Q: revenue still below 2024 peak; no debt, $99M revolver undrawn
Q1 2026 10-Q: revenue still below 2024 peak; no debt, $99M revolver undrawn
Annual proxy: board slate and executive comp up for shareholder vote
Other-event disclosure/press release (Item 8.01); no earnings item
FY25 10-K: revenue -6.8%, net income -95%, $236M buybacks, zero debt
Reported FY25: revenue -6.8%, net income down ~95% to $3.6M
Q3 2025 10-Q: revenue decline vs 2024, margins compressing
Q3 2025 earnings show continued revenue softness
Sources: SEC EDGAR (CIK 0001538379, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 7/3/2026, 3:25:33 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 9 sales
| 2026-06-23 | Leach Bryan CEO AND PRESIDENT | Exercise | 3.96K @ $3.99 | $15.8K |
| 2026-06-23 | Leach Bryan CEO AND PRESIDENT | Sell | 3.96K @ $30.31 | $120K |
| 2026-06-22 | Leach Bryan CEO AND PRESIDENT | Exercise | 11.2K @ $3.99 | $44.6K |
| 2026-06-22 | Leach Bryan CEO AND PRESIDENT | Sell | 11.2K @ $30.56 | $342K |
| 2026-06-10 | Leach Bryan CEO AND PRESIDENT | Gift | 50.0K | |
| 2026-06-09 | Leach Bryan CEO AND PRESIDENT | Exercise | 4.75K @ $3.99 | $18.9K |
| 2026-06-09 | Leach Bryan CEO AND PRESIDENT | Sell | 4.75K @ $31.96 | $152K |
| 2026-06-08 | Leach Bryan CEO AND PRESIDENT | Exercise | 10.4K @ $3.99 | $41.5K |
| 2026-06-08 | Leach Bryan CEO AND PRESIDENT | Sell | 10.4K @ $32.12 | $332K |
| 2026-06-08 | Leach Bryan CEO AND PRESIDENT | Sell | 55.00 @ $32.82 | $1.81K |
| 2026-06-04 | Leach Bryan CEO AND PRESIDENT | Acquired (C) | 50.0K | |
| 2026-06-04 | Swanson Luke Roy CHIEF TECHNOLOGY OFFICER | Sell | 5.13K @ $32.86 | $169K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.