TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›ICUI
ICUI logo

ICUI

ICU MEDICAL INC/DE

Next earnings Aug 5, 2026 · consensus $1.93 EPS, $544M rev

Last earnings +2.9% on 2026-05-07

Hold
$154.97
▲ +4.76%
$154.97▲ +17.56%
over 1Y
L $108.10H $158.54
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.8%
1W+4.1%
1M+18.8%
3M+25.7%
YTD+11.9%
1Y+17.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Watch
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 12 analysts
Buy

Deleveraging story with real cash flow, but razor-thin margins, tariff exposure and a 2030 debt wall keep this a hold.

Revenue $2.23B · FY2025

The read

Middling fundamentals and a rich price (~99% above fair value) leave little margin of safety — a wait-and-see.

ICU Medical is a mid-cap medical-device maker (infusion systems, IV consumables, critical care) that is mid-restructuring after the 2022 Smiths Medical acquisition saddled it with debt. FY2025 revenue of $2.23B fell 6.3% YoY — but that decline is partly explained by the April 2025 divestiture of the IV Solutions business to Otsuka, the proceeds of which funded a $200M Term Loan A prepayment. Total 2025 prepayments reached $290M, cutting long-term debt 17.4% to $1.27B and refinancing the rest through the October 2025 Amendment No. 2 (new $750M Term Loan A and $500M revolver, both maturing in 2030). Net income swung positive to $732K from a $118M loss — technically a turnaround, but a 0.0% net margin is not a thesis.

The quality of the business is mixed. Gross margin at 36.8% is respectable for med-tech but operating margin of just 1.9% shows that SG&A, D&A ($201M) and tariff costs are eating nearly all the gross profit. Management disclosed $33.6M of incremental 2025 reciprocal tariffs ($25.7M expensed) tied to its Costa Rica manufacturing base — and the July 2025 hike to 15% on Costa Rican imports plus a pending Section 232 medical-consumables investigation are direct, quantifiable headwinds into 2026. Operating cash flow of $180M (down 11.9%) against $88M capex still yields ~$92M in free cash, which is the real story here — earnings are noisy, but the company self-funds capex and debt service.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:25 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Is ICUI a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$1.32B$2.28B$2.26B$2.38B$2.23B
Gross profit$491M$698M$740M$825M$822M
Operating income$123M-$42.9M$22.8M$43.0M$42.8M
Net income$103M-$74.3M-$29.7M-$118M$732K
Diluted EPS$4.74-$3.11-$1.23-$4.83$0.03
Net margin7.8%-3.3%-1.3%-4.9%0.0%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$4.85B
EV / EBITDA19.9
EV / Sales2.2
EV / FCF52.8
P / FCF42.2
PEG (trailing)51.34
Earnings yield0.0%
FCF yield2.4%

Quality & risk

ROIC (est.)1.0%
Free cash flow$91.8M
Total debt$1.28B
Net cash-$977M
Piotroski F-Score6/9

Capital returns

Buyback yield0.2%
Dividend yield (est.)—
Shareholder yield0.2%
Shares Δ YoY+0.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Charter / bylaws change2026-05-18

    Annual meeting vote results and bylaw amendments; routine governance update

  2. 8-K Earnings results2026-05-07

    Q1 2026 10-Q filed; details tariff cost trends and debt service post-refinancing

  3. 10-Q Quarterly report2026-05-07

    Q1 2026 10-Q filed; details tariff cost trends and debt service post-refinancing

  4. DEF 14A Proxy statement2026-04-02

    2026 proxy statement; routine governance and exec comp disclosure

  5. 8-K Officer / director change2026-02-20

    Officer/director change disclosed; leadership transition with no financial impact

  6. 8-K Earnings results2026-02-19

    FY25 10-K: IV Solutions divested, $290M debt paid down, $33.6M tariff hit

  7. 10-K Annual report2026-02-19

    FY25 10-K: IV Solutions divested, $290M debt paid down, $33.6M tariff hit

  8. 8-K Earnings results2025-11-06

    Q3 2025 10-Q: post-IV Solutions divestiture period, debt prepayments continuing

  9. 10-Q Quarterly report2025-11-06

    Q3 2025 10-Q: post-IV Solutions divestiture period, debt prepayments continuing

Recent filings

all on EDGAR ↗
SDFiling2026-06-01open ↗144Filing2026-05-22open ↗4Period ending 2026-05-222026-05-22open ↗8-KPeriod ending 2026-05-132026-05-18open ↗4Period ending 2026-05-142026-05-15open ↗144Filing2026-05-14open ↗4Period ending 2026-05-132026-05-13open ↗4Period ending 2026-05-132026-05-13open ↗4Period ending 2026-05-132026-05-13open ↗4Period ending 2026-05-132026-05-13open ↗4Period ending 2026-05-132026-05-13open ↗4Period ending 2026-05-132026-05-13open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueC-
GrowthB-
ProfitabilityD
Financial healthA-
MomentumA
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✗P/E below 25

Fair value est.

$1.06

Overvalued -99% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.03 × (8.5 + 1.5 × 22.0% growth) × 0.85 quality = 35.5× multiple. An estimate, not a price target.

108.1052-week158.54
Revenue
$2.23B
-6.3% YoY
Net margin
0.0%
ROE
0.0%
P/E
5165.7

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$2.23B-6.3%
Net income$732K+100.6%
Gross profit$822M-0.3%
Operating income$42.8M-0.3%
Diluted EPS$0.03+100.6%
Cash & equivalents$308M-0.2%
Total assets$4.05B-3.6%
Stockholders' equity$2.12B+8.1%
Gross: 36.8%Op.: 1.9%

Frequently asked

Is ICU MEDICAL INC/DE (ICUI) a buy?
ICUI currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Deleveraging story with real cash flow, but razor-thin margins, tariff exposure and a 2030 debt wall keep this a hold.
What is ICUI's fair value?
A Modified-Graham model based on ICUI's SEC fundamentals estimates a fair value of about $1.06. It is an estimate from reported earnings, not a price target.
Is ICUI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, ICUI currently appears overvalued relative to its SEC-grounded earnings power.
What is ICU MEDICAL INC/DE's quality score?
ICUI scores 64.22069095548707/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000883984, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/25/2026, 1:25:07 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 3 sales

2026-05-22
Woolson Daniel
President
Sell2.12K @ $132.21$281K
2026-05-14
Sanzone Virginia Ruth
VP, General Counsel
Sell2.45K @ $124.08$304K
2026-05-13
KENNEDY KOLLEEN T
Director
Exercise1.25K
2026-05-13
Hernandez Laurie
Director
Exercise1.25K
2026-05-13
FINNEY ELISHA W
Director
Exercise1.25K
2026-05-13
Abbey Donald
Director
Exercise1.25K
2026-05-13
Hoffmeister David F
Director
Exercise1.25K
2026-05-13
Greenberg David C.
Director
Exercise1.25K
2026-05-12
Greenberg David C.
Director
Exercise2.42K @ $101.06$245K
2026-05-12
Greenberg David C.
Director
Sell2.42K @ $122.91$298K

Dividends

Irregular
Yield (TTM)
—
Annual / share
—
Last ex-date
2002-03-18
Last amount
$1.50
ex 2002-03-18$1.50

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-07Beat +10.3% est▲ +2.91%8-K ↗
2026-02-19Beat +10.7% est▼ -1.25%8-K ↗
2025-11-06Beat +38.9% est▲ +1.80%8-K ↗
2025-08-07Beat +37.3% est▲ +2.38%8-K ↗
2025-05-08—▲ +6.22%8-K ↗
2025-02-27—▼ -2.93%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-06-06Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2024-11-06Josh GottheimerSell$1.00K–$15.0KPTR ↗
2022-03-18Josh GottheimerBuy$1.00K–$15.0KPTR ↗
2021-01-11Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2021-01-07Josh GottheimerSell$1.00K–$15.0KPTR ↗
2020-10-14Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2020-10-14Gilbert CisnerosBuy$15.0K–$50.0KPTR ↗
2020-10-14Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2020-04-16Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2019-09-16Josh GottheimerSell$1.00K–$15.0KPTR ↗
2019-09-11Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2019-08-19Gilbert CisnerosSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
2 Healthcare Stocks for Long-Term Investors and 1 We Brush OffBullish
finance.yahoo.com· 2026-06-26
Spotting Winners: Merit Medical Systems (NASDAQ:MMSI) And Medical Devices & Supplies - Cardiology, Neurology, Vascular Stocks In Q1Bullish
finance.yahoo.com· 2026-06-25
ICU Medical (ICUI): Buy, Sell, or Hold Post Q1 Earnings?Bullish
finance.yahoo.com· 2026-06-25
Global Closed System Drug Transfer Devices Market Size/Share Worth USD 3.21 Billion by 2035 at a 8.3% CAGR: Healthcare Foresights (Analysis, Outlook, Leaders, Report, Trends, Forecast, Segmentation, Growth Rate, SWOT Analysis)Bullish
finance.yahoo.com· 2026-06-18
ICUI or MDLN: Which Is the Better Value Stock Right Now?Bullish
finance.yahoo.com· 2026-06-18
Medical Devices & Supplies - Cardiology, Neurology, Vascular Stocks Q1 Earnings: ICU Medical (NASDAQ:ICUI) Firing on All CylindersBullish
finance.yahoo.com· 2026-06-16

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score64 vs 67
Revenue growth-6.3% vs 7.5%
Net margin0.0% vs 10.0%
Return on equity0.0% vs 12.0%
P/E5165.7 vs 26.2

News sentiment

EODHD · 16d
Bullish
+0.18
vs typical · 25 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.