Pulling SEC filings + quote and writing the call…

ILLINOIS TOOL WORKS INC
Next earnings Jul 28, 2026 (before open) · consensus $2.82 EPS, $4.23B rev
Last earnings -2.9% on 2026-04-30
Elite-margin compounder, but revenue is flat for 4 years and EPS fell 10% — a great business at a full 25x price.
Diluted EPS $10.49 · FY2025
Middling fundamentals and a rich price (~62% above fair value) leave little margin of safety — a wait-and-see.
ITW is a textbook quality industrial: the 80/20 Front-to-Back operating system and decentralized, customer-back model deliver best-in-class profitability — a 26.3% operating margin, 19.1% net margin, and an enormous (if distorted) 95% ROE across 88 divisions in 49 countries. The 10-K reports no material cybersecurity incidents in 2023–2025, no legal proceedings, and ~410 well-maintained facilities with capacity that exceeds operating levels. This is a durable, defensible franchise, not a turnaround. Free cash flow is real: $3.13B operating cash flow less $419M capex leaves ~$2.7B, funding $1.78B of dividends and $1.5B of buybacks that have shrunk the share count 1.8% in a year.
The problem is growth — there isn't any. Revenue has been pinned near $16B since FY2022 ($15.9B→$16.1B→$15.9B→$16.0B), and FY2025's +0.9% barely clears flat. Worse, FY2025 net income fell 12.1% ($3.49B→$3.07B) and diluted EPS dropped 10.4% to $10.49. Operating income was down only 1.1%, so most of the earnings decline sits below the operating line, but the result is the same: a company that is not compounding earnings right now. The MD&A's repeated emphasis on 'above-market organic growth' as the 'core growth engine' reads as aspiration against four years of stalled top line.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:24 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $14.5B | $15.9B | $16.1B | $15.9B | $16.0B |
| Gross profit | — | — | — | — | — |
| Operating income | $3.48B | $3.79B | $4.04B | $4.26B | $4.22B |
| Net income | $2.69B | $3.03B | $2.96B | $3.49B | $3.07B |
| Diluted EPS | $8.51 | $9.77 | $9.74 | $11.71 | $10.49 |
| Net margin | 18.6% | 19.0% | 18.4% | 21.9% | 19.1% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 5.02: officer/director leadership change disclosed; no financial impact stated
Annual meeting vote results: director elections and say-on-pay outcomes reported
Q1 FY2026 (period 3/31): steady ops, decentralized 80/20 model intact
Q1 FY2026 earnings release furnished; results roughly in line with flat revenue trend
Proxy for 2026 annual meeting: board nominees, comp, say-on-pay
New financing agreement entered, prior one terminated; debt refinancing/obligation
FY2025 10-K: revenue $16.0B (+0.9%) but net income -12%, EPS -10%
FY2025 results: revenue flat +0.9%, net income -12%, EPS -10% YoY
Q3 2025 quarterly results; ITW Business Model and margins steady
Sources: SEC EDGAR (CIK 0000049826, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/21/2026, 3:24:50 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 1 open-market buy · 0 sales
| 2026-06-02 | Scanlon Jennifer F. Director | Buy | 806.00 @ $247.99 | $200K |
| 2026-05-08 | SANTI ERNEST SCOTT Director | Award | 1.88K @ $254.76 | $480K |
| 2026-05-08 | IRICK JAIME A Director | Award | 765.00 @ $254.76 | $195K |
| 2026-05-08 | LENNY RICHARD H Director | Award | 765.00 @ $254.76 | $195K |
| 2026-05-08 | Henderson Jay L Director | Award | 765.00 @ $254.76 | $195K |
| 2026-05-08 | Grier Kelly J Director | Award | 765.00 @ $254.76 | $195K |
| 2026-05-08 | GRIFFITH JAMES W Director | Award | 765.00 @ $254.76 | $195K |
| 2026-05-08 | Ford Darrell L Director | Award | 765.00 @ $254.76 | $195K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.