Pulling SEC filings + quote and writing the call…

KOSS CORP
Next earnings Aug 26, 2026
Last earnings -2.8% on 2026-05-07
A clean balance sheet can't hide two straight years of operating losses at a shrinking headphone maker priced at 3x sales.
Revenue $12.6M · FY2025
Koss is a subscale ($12.6M revenue) headphone brand whose operating business does not make money. FY2025 revenue rose 2.9%, but that's off a structurally lower base — sales have fallen from $19.5M in FY2021 to $12.6M today. Operating income was -$1.74M (-13.8% margin) and net income -$875K, the second consecutive annual loss after FY2024's -$951K. Critically, the only thing keeping the pre-tax loss to -$857K is $879K of interest income on the cash pile; strip that out and the core operation loses roughly $1.7M a year. FY2023's $8.32M 'profit' was a one-off patent-litigation windfall, not earnings power, so the run-rate is a loss-making operation dressed up by investment income.
The balance sheet is genuinely strong — $30.6M equity, just $6.57M liabilities, current assets of $22.6M against $1.94M current liabilities (an ~11x current ratio) and no meaningful debt — which is why this is a 'sell,' not an 'avoid': there is real asset backing and no solvency risk. But that backing doesn't justify the price. At $37.5M market cap the stock trades at ~1.2x book and 3.0x sales for a business with negative operating margins and negative operating cash flow (-$215K). You're paying a premium over net asset value for the privilege of owning a money-losing operation, and R&D of just $214K (down 10%) signals no product-led re-acceleration is being funded.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:02 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Is KOSS a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $19.5M | $17.7M | $13.1M | $12.3M | $12.6M |
| Gross profit | $6.73M | $6.72M | $4.46M | $4.19M | $4.77M |
| Operating income | -$390K | $902K | -$24.9M | -$1.87M | -$1.74M |
| Net income | $494K | $1.27M | $8.32M | -$951K | -$875K |
| Diluted EPS | $0.05 | $0.13 | $0.85 | -$0.10 | -$0.09 |
| Net margin | 2.5% | 7.2% | 63.5% | -7.8% | -6.9% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q3 FY26 10-Q (period 3/31/26); interim financials filed
Q3 FY26 earnings release (period 3/31/26); ~30% export, China-tariff exposure
Q2 FY26 10-Q (period 12/31/25); interim financials filed
Q2 FY26 earnings release; holiday quarter results
Q1 FY26 10-Q (period 9/30/25); interim financials filed
Q1 FY26 earnings release (period 9/30/25)
Annual meeting vote: directors elected, routine proposals approved
FY25 10-K: rev $12.6M +2.9%, GM 37.8%, still -$875K loss; China/tariff risk
FY25 10-K: rev $12.6M +2.9%, GM 37.8%, still -$875K loss; China/tariff risk
Sources: SEC EDGAR (CIK 0000056701, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 7/4/2026, 4:02:10 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-02-17 | KOSS MICHAEL J President and CEO | Disposed (J) | 12.0K | |
| 2025-12-02 | LILLIE LENORE Director | Buy | 2.50K @ $4.96 | $12.4K |
| 2025-06-13 | Koss Michael J Jr VP - Marketing & Product | Exercise | 24.6K @ $1.90 | $46.8K |
| 2025-06-13 | Koss Michael J Jr VP - Marketing & Product | Sell | 24.6K @ $4.78 | $118K |
| 2025-06-12 | KOSS JOHN C JR Vice President - Sales | Exercise | 1.50K @ $1.90 | $2.85K |
| 2025-06-12 | KOSS JOHN C JR Vice President - Sales | Sell | 1.50K @ $5.02 | $7.53K |
| 2025-06-12 | Koss Michael J Jr VP - Marketing & Product | Exercise | 6.00K @ $1.90 | $11.4K |
| 2025-06-12 | Koss Michael J Jr VP - Marketing & Product | Sell | 6.00K @ $4.91 | $29.5K |
| 2025-06-11 | KOSS JOHN C JR Vice President - Sales | Exercise | 23.5K @ $1.90 | $44.6K |
| 2025-06-11 | KOSS JOHN C JR Vice President - Sales | Sell | 23.5K @ $5.65 | $133K |
| 2025-06-10 | KOSS JOHN C JR Vice President - Sales | Exercise | 25.0K @ $1.90 | $47.5K |
| 2025-06-10 | KOSS JOHN C JR Vice President - Sales | Sell | 25.0K @ $5.80 | $145K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.