Pulling SEC filings + quote and writing the call…

Lifeway Foods, Inc.
Next earnings Aug 10, 2026 · consensus $0.27 EPS, $62.6M rev
Last earnings -4.6% on 2026-05-14
Fortress balance sheet and steady double-digit growth, but 34.8x earnings, negative free cash flow, and a Danone overhang cap the upside.
P/E (price / FY diluted EPS) 34.8 · FY2025
Fundamentals and price both look middling — no strong edge either way.
Lifeway is a genuinely good small-cap business hiding inside a rich stock. Revenue has compounded from $119M (FY2021) to $212M (FY2025) — roughly 15% a year — and FY2025 was the best year of the run: sales +13.7%, gross profit +19.8% (margin expanding to 27.4%), operating income +16.7%, and net income +53.6% to $13.9M for a 16.1% ROE. The balance sheet is pristine: liabilities/equity of just 0.23x, $85.8M of equity, $88.7M retained earnings, and negligible long-term debt. This is exactly the 'consistent, profitable growth' the fundamentals lens rewards, and it's why this is not a sell.
What stops it being a buy is the price and the cash statement. At $30.94 the stock trades at 34.8x FY diluted EPS of $0.89 — a full multiple for a dairy company with a 6.5% net margin, where one soft year (as in FY2022's $924K net income) would make that P/E look ugly. Net income has been lumpy ($3.31M → $924K → $11.4M → $9.03M → $13.9M), so the trailing 48% EPS jump is partly a rebound, not a durable run-rate to extrapolate. More importantly, capex exploded +308.6% to $27.4M against $10.9M of operating cash flow (itself down 15.5%), so free cash flow was deeply negative and cash fell 66.7% to just $5.57M. That capacity build can drive the next growth leg — but until it converts to sales and FCF, the market is paying 34.8x for a story, not proven output.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 1:09 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $119M | $142M | $160M | $187M | $212M |
| Gross profit | $28.7M | $26.8M | $42.4M | $48.6M | $58.2M |
| Operating income | $5.88M | $2.35M | $17.0M | $13.9M | $16.2M |
| Net income | $3.31M | $924K | $11.4M | $9.03M | $13.9M |
| Diluted EPS | $0.21 | $0.06 | $0.75 | $0.60 | $0.89 |
| Net margin | 2.8% | 0.7% | 7.1% | 4.8% | 6.5% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting held; agreed 7-director slate elected, ending the Danone proxy overhang
Terminated 1999 Danone Stockholders Agreement; removes long-standing control overhang
Other-events disclosure; no financial or governance change of note
Q1 2026 (Mar 31) filed; growth momentum continues off record FY2025 base
Q1 2026 (Mar 31) filed; growth momentum continues off record FY2025 base
Q1 2026 (Mar 31) filed; growth momentum continues off record FY2025 base
Proxy for 2026 meeting sets the seven-nominee slate agreed with Danone
Announced record FY2025 results: revenue $212M (+14%), diluted EPS $0.89 (+48%)
FY2025 record profit; Danone Cooperation Agreement refreshed board, stayed litigation
Sources: SEC EDGAR (CIK 0000814586, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/3/2026, 5:09:48 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 4 sales
| 2026-07-01 | McWhorter Dorri Director | Exercise | 1.36K | |
| 2026-06-30 | SMOLYANSKY EDWARD 10% owner | Sell | 50.0K @ $29.56 | $1.48M |
| 2026-06-29 | SMOLYANSKY EDWARD 10% owner | Sell | 14.5K @ $30.12 | $438K |
| 2026-06-26 | SMOLYANSKY EDWARD 10% owner | Sell | 55.8K @ $28.64 | $1.60M |
| 2026-06-26 | SMOLYANSKY EDWARD 10% owner | Sell | 55.8K @ $29.87 | $1.67M |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.