TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›LWAY

LWAY

Lifeway Foods, Inc.

Next earnings Aug 10, 2026 · consensus $0.27 EPS, $62.6M rev

Last earnings -4.6% on 2026-05-14

Hold
$30.94
▲ +3.41%
$30.94▲ +25.21%
over 1Y
L $17.80H $33.82
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+3.4%
1W+2.0%
1M+37.0%
3M+40.5%
YTD+35.7%
1Y+25.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B
Valuation
Fair value
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 8 analysts
Buy

Fortress balance sheet and steady double-digit growth, but 34.8x earnings, negative free cash flow, and a Danone overhang cap the upside.

P/E (price / FY diluted EPS) 34.8 · FY2025

The read

Fundamentals and price both look middling — no strong edge either way.

Lifeway is a genuinely good small-cap business hiding inside a rich stock. Revenue has compounded from $119M (FY2021) to $212M (FY2025) — roughly 15% a year — and FY2025 was the best year of the run: sales +13.7%, gross profit +19.8% (margin expanding to 27.4%), operating income +16.7%, and net income +53.6% to $13.9M for a 16.1% ROE. The balance sheet is pristine: liabilities/equity of just 0.23x, $85.8M of equity, $88.7M retained earnings, and negligible long-term debt. This is exactly the 'consistent, profitable growth' the fundamentals lens rewards, and it's why this is not a sell.

What stops it being a buy is the price and the cash statement. At $30.94 the stock trades at 34.8x FY diluted EPS of $0.89 — a full multiple for a dairy company with a 6.5% net margin, where one soft year (as in FY2022's $924K net income) would make that P/E look ugly. Net income has been lumpy ($3.31M → $924K → $11.4M → $9.03M → $13.9M), so the trailing 48% EPS jump is partly a rebound, not a durable run-rate to extrapolate. More importantly, capex exploded +308.6% to $27.4M against $10.9M of operating cash flow (itself down 15.5%), so free cash flow was deeply negative and cash fell 66.7% to just $5.57M. That capacity build can drive the next growth leg — but until it converts to sales and FCF, the market is paying 34.8x for a story, not proven output.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 1:09 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$119M$142M$160M$187M$212M
Gross profit$28.7M$26.8M$42.4M$48.6M$58.2M
Operating income$5.88M$2.35M$17.0M$13.9M$16.2M
Net income$3.31M$924K$11.4M$9.03M$13.9M
Diluted EPS$0.21$0.06$0.75$0.60$0.89
Net margin2.8%0.7%7.1%4.8%6.5%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$471M
EV / EBITDA23.4
EV / Sales2.2
EV / FCF—
P / FCF—
PEG (trailing)0.65
Earnings yield2.9%
FCF yield-3.5%

Quality & risk

ROIC (est.)14.2%
Free cash flow-$16.4M
Total debt$4.00M
Net cash$1.57M
Altman Z-Score18.26 safe
Piotroski F-Score6/9

Capital returns

Buyback yield0.0%
Dividend yield (est.)0.3%
Shareholder yield0.3%
Shares Δ YoY-0.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-06-18

    Annual meeting held; agreed 7-director slate elected, ending the Danone proxy overhang

  2. 8-K Agreement terminated2026-06-05

    Terminated 1999 Danone Stockholders Agreement; removes long-standing control overhang

  3. 8-K Other event2026-06-03

    Other-events disclosure; no financial or governance change of note

  4. 8-K Material agreement2026-05-14

    Q1 2026 (Mar 31) filed; growth momentum continues off record FY2025 base

  5. 8-K Earnings results2026-05-14

    Q1 2026 (Mar 31) filed; growth momentum continues off record FY2025 base

  6. 10-Q Quarterly report2026-05-14

    Q1 2026 (Mar 31) filed; growth momentum continues off record FY2025 base

  7. DEF 14A Proxy statement2026-04-30

    Proxy for 2026 meeting sets the seven-nominee slate agreed with Danone

  8. 8-K Earnings results2026-04-01

    Announced record FY2025 results: revenue $212M (+14%), diluted EPS $0.89 (+48%)

  9. 10-K Annual report2026-03-17

    FY2025 record profit; Danone Cooperation Agreement refreshed board, stayed litigation

Recent filings

all on EDGAR ↗
4/APeriod ending 2026-06-262026-07-02open ↗4Period ending 2026-06-262026-07-02open ↗4Period ending 2026-06-302026-07-02open ↗4Period ending 2026-06-302026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-06-302026-07-02open ↗4Period ending 2026-06-302026-07-02open ↗144Filing2026-06-30open ↗144Filing2026-06-29open ↗144Filing2026-06-26open ↗

Quality score

B
ValueGrowthProfitHealthMom.
ValueC
GrowthA
ProfitabilityC+
Financial healthA
MomentumA-
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$33.82

Fairly valued +9% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.89 × (8.5 + 1.5 × 22.0% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

17.8052-week33.82
Revenue
$212M
+13.7% YoY
Net margin
6.5%
ROE
16.1%
P/E
34.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$212M+13.7%
Net income$13.9M+53.6%
Gross profit$58.2M+19.8%
Operating income$16.2M+16.7%
Diluted EPS$0.89+48.3%
Cash & equivalents$5.57M-66.7%
Total assets$106M+16.6%
Total liabilities$19.8M+6.2%
Stockholders' equity$85.8M+19.3%
Gross: 27.4%Op.: 7.6%L/E: 0.23x

Frequently asked

Is Lifeway Foods, Inc. (LWAY) a buy?
LWAY currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Fortress balance sheet and steady double-digit growth, but 34.8x earnings, negative free cash flow, and a Danone overhang cap the upside.
What is LWAY's fair value?
A Modified-Graham model based on LWAY's SEC fundamentals estimates a fair value of about $33.82. It is an estimate from reported earnings, not a price target.
Is LWAY overvalued or undervalued?
Against a Modified-Graham fair-value estimate, LWAY currently appears fairly valued relative to its SEC-grounded earnings power.
What is Lifeway Foods, Inc.'s quality score?
LWAY scores 74.32372318692543/100 (grade B) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000814586, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/3/2026, 5:09:48 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 4 sales

2026-07-01
McWhorter Dorri
Director
Exercise1.36K
2026-06-30
SMOLYANSKY EDWARD
10% owner
Sell50.0K @ $29.56$1.48M
2026-06-29
SMOLYANSKY EDWARD
10% owner
Sell14.5K @ $30.12$438K
2026-06-26
SMOLYANSKY EDWARD
10% owner
Sell55.8K @ $28.64$1.60M
2026-06-26
SMOLYANSKY EDWARD
10% owner
Sell55.8K @ $29.87$1.67M

Dividends

Irregular
Yield (TTM)
—
Annual / share
—
Last ex-date
2013-05-29
Last amount
$0.08
ex 2013-05-29paid 2013-06-28$0.08
ex 2012-05-25paid 2012-06-29$0.07

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-14Miss -2.0% est▼ -4.59%8-K ↗
2026-04-01Miss -2.0% est▲ +17.48%8-K ↗
2026-03-17Miss -45.0% est▼ -7.19%8-K ↗
2026-01-08Miss -45.0% est▲ +2.81%8-K ↗
2025-11-12Miss -19.5% est▼ -2.49%8-K ↗
2025-10-06Miss -19.5% est▲ +1.34%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Lifeway removes ‘poison pill’ ahead of shareholders’ meetingBullish
finance.yahoo.com· 2026-06-09
Lifeway removes ‘poison pill’ ahead of shareholders’ meetingBullish
finance.yahoo.com· 2026-06-09
Danone exits stake in Lifeway FoodsBullish
finance.yahoo.com· 2026-05-19
Barfresh: Q1 Revenue Beats Expectations Amid Customer Recovery – Quarterly Update ReportBullish
finance.yahoo.com· 2026-05-18
Danone to sell Lifeway Foods stakeBullish
finance.yahoo.com· 2026-05-18
Danone to sell Lifeway Foods stakeBullish
finance.yahoo.com· 2026-05-18

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score74 vs 67
Revenue growth13.7% vs 7.5%
Net margin6.5% vs 10.0%
Return on equity16.1% vs 12.0%
P/E34.8 vs 26.2

News sentiment

EODHD · 4d
Bullish
+0.07
vs typical · 7 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.