Pulling SEC filings + quote and writing the call…

MARRIOTT INTERNATIONAL INC /MD/
Next earnings Aug 3, 2026 (before open) · consensus $3.09 EPS, $7.26B rev
Last earnings +1.3% on 2026-05-06
Best-in-class asset-light hotel compounder, but soft RevPAR and a 41.7x P/E leave no margin of safety — own, don't chase.
P/E (price / FY diluted EPS $9.51) 41.7 · FY2025
Middling fundamentals and a rich price (~52% above fair value) leave little margin of safety — a wait-and-see.
Marriott is a high-quality, asset-light franchisor/operator that converts brand fees into cash with very little capital. FY2025 operating cash flow rose 16.8% to $3.21B against just $604M of capex (-19.5%), and management returned more than it earned — $3.30B of buybacks plus $718M of dividends versus $2.60B of net income. That buyback intensity shrank the share count 3.9% and lifted diluted EPS 14.2% to $9.51, well ahead of net income growth of 9.5%. The negative stockholders' equity of -$3.77B and the headline -69% ROE are artifacts of years of repurchases, not signs of distress; for a fee-based capital-return machine, book equity and ROE are not meaningful gauges of quality.
The problem is that the underlying demand engine is soft and decelerating. Revenue grew only 4.3% to $26.2B, down from +14% in 2023 and the post-COVID surge in 2022. The MD&A shows worldwide RevPAR up just 2.0% (ADR +2.1%), with U.S. & Canada up only 0.7% on "weaker business transient demand, in part due to declines in government travel" hitting select-service hotels, and Greater China up a mere 0.4% on macro softness. With pricing power muted, the growth story now rests on net unit growth — the system expanded from 9,361 to 9,805 properties — and on continued share shrinkage rather than same-store strength.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 19, 2026, 2:28 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Is MAR a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $13.9B | $20.8B | $23.7B | $25.1B | $26.2B |
| Gross profit | — | — | — | — | — |
| Operating income | $1.75B | $3.46B | $3.86B | $3.77B | $4.14B |
| Net income | $1.10B | $2.36B | $3.08B | $2.38B | $2.60B |
| Diluted EPS | $3.34 | $7.24 | $10.18 | $8.33 | $9.51 |
| Net margin | 7.9% | 11.4% | 13.0% | 9.5% | 9.9% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting results: directors elected, auditor ratified, say-on-pay passed
Q1 2026 10-Q for period ended 3/31/26; fee-driven results, buybacks ongoing
Q1 2026 10-Q for period ended 3/31/26; fee-driven results, buybacks ongoing
2026 proxy: board nominees, executive pay and say-on-pay for annual meeting
Other-events disclosure (Item 8.01) — financing/corporate update, no P&L impact
FY2025: revenue $26.2B (+4%), EPS $9.51 (+14%); RevPAR +2%, grew to 9,805 hotels
FY2025: revenue $26.2B (+4%), EPS $9.51 (+14%); RevPAR +2%, grew to 9,805 hotels
Executive/board leadership change disclosed (Item 5.02)
Leadership transition announced via press release (5.02 + Reg FD)
Sources: SEC EDGAR (CIK 0001048286, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 6/19/2026, 6:28:54 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 2 sales
| 2026-06-30 | LEWIS AYLWIN B Director | Award | 9.77 @ $370.98 | $3.63K |
| 2026-06-30 | Reid Grant Director | Award | 39.13 @ $370.98 | $14.5K |
| 2026-06-10 | MARRIOTT J W JR 10% owner | Gift | 17.5K | |
| 2026-05-18 | Harrison Deborah Marriott Director | Gift | 52.00 | |
| 2026-05-18 | MARRIOTT J W JR 10% owner | Gift | 52.00 | |
| 2026-05-18 | Roe Peggy EVP & Chf. Customer Officer | Sell | 3.00K @ $361.56 | $1.08M |
| 2026-05-13 | Mao Yibing Pres. Greater China | Sell | 4.82K @ $347.72 | $1.67M |
| 2026-05-11 | McCarthy Margaret M Director | Award | 670.00 |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.