TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›MAR
MAR logo

MAR

MARRIOTT INTERNATIONAL INC /MD/

Next earnings Aug 3, 2026 (before open) · consensus $3.09 EPS, $7.26B rev

Last earnings +1.3% on 2026-05-06

Hold
$372.95
▼ -0.51%
$372.95▲ +37.58%
over 1Y
L $253.11H $402.54
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.5%
1W-1.6%
1M-0.2%
3M+12.6%
YTD+19.5%
1Y+37.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 31 analysts
Buy

Best-in-class asset-light hotel compounder, but soft RevPAR and a 41.7x P/E leave no margin of safety — own, don't chase.

P/E (price / FY diluted EPS $9.51) 41.7 · FY2025

The read

Middling fundamentals and a rich price (~52% above fair value) leave little margin of safety — a wait-and-see.

Marriott is a high-quality, asset-light franchisor/operator that converts brand fees into cash with very little capital. FY2025 operating cash flow rose 16.8% to $3.21B against just $604M of capex (-19.5%), and management returned more than it earned — $3.30B of buybacks plus $718M of dividends versus $2.60B of net income. That buyback intensity shrank the share count 3.9% and lifted diluted EPS 14.2% to $9.51, well ahead of net income growth of 9.5%. The negative stockholders' equity of -$3.77B and the headline -69% ROE are artifacts of years of repurchases, not signs of distress; for a fee-based capital-return machine, book equity and ROE are not meaningful gauges of quality.

The problem is that the underlying demand engine is soft and decelerating. Revenue grew only 4.3% to $26.2B, down from +14% in 2023 and the post-COVID surge in 2022. The MD&A shows worldwide RevPAR up just 2.0% (ADR +2.1%), with U.S. & Canada up only 0.7% on "weaker business transient demand, in part due to declines in government travel" hitting select-service hotels, and Greater China up a mere 0.4% on macro softness. With pricing power muted, the growth story now rests on net unit growth — the system expanded from 9,361 to 9,805 properties — and on continued share shrinkage rather than same-store strength.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 19, 2026, 2:28 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Is MAR a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$13.9B$20.8B$23.7B$25.1B$26.2B
Gross profit—————
Operating income$1.75B$3.46B$3.86B$3.77B$4.14B
Net income$1.10B$2.36B$3.08B$2.38B$2.60B
Diluted EPS$3.34$7.24$10.18$8.33$9.51
Net margin7.9%11.4%13.0%9.5%9.9%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$98.4B
EV / EBITDA23.0
EV / Sales3.8
EV / FCF37.7
P / FCF37.7
PEG (trailing)4.12
Earnings yield2.6%
FCF yield2.7%

Quality & risk

ROIC (est.)—
Free cash flow$2.61B
Total debt$378M
Net cash-$20.0M
Piotroski F-Score7/8

Capital returns

Buyback yield3.4%
Dividend yield (est.)0.7%
Shareholder yield4.1%
Shares Δ YoY-3.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-05-13

    Annual meeting results: directors elected, auditor ratified, say-on-pay passed

  2. 8-K Earnings results2026-05-06

    Q1 2026 10-Q for period ended 3/31/26; fee-driven results, buybacks ongoing

  3. 10-Q Quarterly report2026-05-06

    Q1 2026 10-Q for period ended 3/31/26; fee-driven results, buybacks ongoing

  4. DEF 14A Proxy statement2026-03-27

    2026 proxy: board nominees, executive pay and say-on-pay for annual meeting

  5. 8-K Other event2026-02-20

    Other-events disclosure (Item 8.01) — financing/corporate update, no P&L impact

  6. 8-K Earnings results2026-02-10

    FY2025: revenue $26.2B (+4%), EPS $9.51 (+14%); RevPAR +2%, grew to 9,805 hotels

  7. 10-K Annual report2026-02-10

    FY2025: revenue $26.2B (+4%), EPS $9.51 (+14%); RevPAR +2%, grew to 9,805 hotels

  8. 8-K Officer / director change2026-02-06

    Executive/board leadership change disclosed (Item 5.02)

  9. 8-K Officer / director change2026-01-09

    Leadership transition announced via press release (5.02 + Reg FD)

Recent filings

all on EDGAR ↗
4Period ending 2026-06-302026-07-02open ↗4Period ending 2026-06-302026-07-02open ↗11-KPeriod ending 2025-12-312026-06-16open ↗11-KPeriod ending 2025-12-312026-06-16open ↗4Period ending 2026-06-102026-06-12open ↗144Filing2026-06-12open ↗144Filing2026-06-05open ↗4Period ending 2026-05-182026-05-19open ↗4Period ending 2026-05-182026-05-19open ↗4Period ending 2026-05-182026-05-19open ↗144Filing2026-05-18open ↗4Period ending 2026-05-132026-05-14open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueC
GrowthB-
ProfitabilityB
Financial healthD
MomentumB+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗P/E below 25

Fair value est.

$179.57

Overvalued -52% vs price

cheapfair valueexpensive

Modified Graham: EPS $9.51 × (8.5 + 1.5 × 6.9% growth) × 1.00 quality = 18.9× multiple. An estimate, not a price target.

253.1152-week402.54
Revenue
$26.2B
+4.3% YoY
Net margin
9.9%
ROE
—
P/E
39.2

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$26.2B+4.3%
Net income$2.60B+9.5%
Operating income$4.14B+9.9%
Diluted EPS$9.51+14.2%
Cash & equivalents$358M-9.6%
Total assets$27.5B+5.2%
Stockholders' equity-$3.77B-26.0%
Op.: 15.8%

Frequently asked

Is MARRIOTT INTERNATIONAL INC /MD/ (MAR) a buy?
MAR currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Best-in-class asset-light hotel compounder, but soft RevPAR and a 41.7x P/E leave no margin of safety — own, don't chase.
What is MAR's fair value?
A Modified-Graham model based on MAR's SEC fundamentals estimates a fair value of about $179.57. It is an estimate from reported earnings, not a price target.
Is MAR overvalued or undervalued?
Against a Modified-Graham fair-value estimate, MAR currently appears overvalued relative to its SEC-grounded earnings power.
What is MARRIOTT INTERNATIONAL INC /MD/'s quality score?
MAR scores 63.49356041012339/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001048286, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 6/19/2026, 6:28:54 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 2 sales

2026-06-30
LEWIS AYLWIN B
Director
Award9.77 @ $370.98$3.63K
2026-06-30
Reid Grant
Director
Award39.13 @ $370.98$14.5K
2026-06-10
MARRIOTT J W JR
10% owner
Gift17.5K
2026-05-18
Harrison Deborah Marriott
Director
Gift52.00
2026-05-18
MARRIOTT J W JR
10% owner
Gift52.00
2026-05-18
Roe Peggy
EVP & Chf. Customer Officer
Sell3.00K @ $361.56$1.08M
2026-05-13
Mao Yibing
Pres. Greater China
Sell4.82K @ $347.72$1.67M
2026-05-11
McCarthy Margaret M
Director
Award670.00

Dividends

Quarterly
Yield (TTM)
0.7%
Annual / share
$2.74
Last ex-date
2026-05-22
Last amount
$0.73
ex 2026-05-22paid 2026-06-30$0.73
ex 2026-02-26paid 2026-03-31$0.67
ex 2025-11-20paid 2025-12-31$0.67
ex 2025-08-21paid 2025-09-30$0.67
ex 2025-05-23paid 2025-06-30$0.67
ex 2025-02-27paid 2025-03-31$0.63

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-06Beat +5.5% est▲ +1.28%8-K ↗
2026-02-10Miss -2.2% est▲ +8.50%8-K ↗
2025-11-04Beat +2.2% est▲ +3.16%8-K ↗
2025-08-05Beat +0.1% est▲ +0.23%8-K ↗
2025-05-06—▲ +1.90%8-K ↗
2025-02-11—▼ -5.40%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-10-10Valerie HoyleSell$1.00K–$15.0KPTR ↗
2025-09-12Valerie HoyleBuy$1.00K–$15.0KPTR ↗
2025-04-11Susie LeeSell$1.00K–$15.0KPTR ↗
2024-09-11Josh GottheimerSell$1.00K–$15.0KPTR ↗
2024-08-15Josh GottheimerSell$1.00K–$15.0KPTR ↗
2024-07-09Josh GottheimerSell$1.00K–$15.0KPTR ↗
2024-07-09Josh GottheimerSell$1.00K–$15.0KPTR ↗
2024-04-07Josh GottheimerSell$1.00K–$15.0KPTR ↗
2023-11-16Jonathan JacksonBuy$15.0K–$50.0KPTR ↗
2023-10-10Lois FrankelSell$1.00K–$15.0KPTR ↗
2023-08-10Richard W. AllenBuy$15.0K–$50.0KPTR ↗
2023-08-10Richard W. AllenSell$15.0K–$50.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
Airbnb vs. MGM Resorts International: Which Consumer Stock Is a Better Buy in 2026?Bullish
nasdaq.com· 2026-07-03
Coca-Cola vs. PepsiCo: Which Beverage Titan Is Adjusting to New Consumer Habits Better?Bullish
finance.yahoo.com· 2026-07-02
1 High-Flying Stock to Target This Week and 2 Facing HeadwindsBullish
finance.yahoo.com· 2026-07-02
Coca Cola (KO) Signs Marriott Deal Covering Nearly 10,000 Hotels WorldwideBullish
finance.yahoo.com· 2026-07-01
Marriott and Coca-Cola announce global beverage partnership (MAR)Bullish
finance.yahoo.com· 2026-07-01
Marriott Seeks To Acquire Sheila Johnson’s Salamander Washington, DC, HotelBullish
finance.yahoo.com· 2026-06-29

Vs Consumer Discretionary peers

compare →

121 tracked peers · median

TENK Score63 vs 65
Revenue growth4.3% vs 5.1%
Net margin9.9% vs 7.1%
Return on equity— vs 19.0%
P/E39.2 vs 23.3
Peers
BYDEATLEVILTHDECKDUOLRLFTDR

News sentiment

EODHD · 44d
Neutral
-0.01
vs typical · 104 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.