TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›MLR

MLR

MILLER INDUSTRIES INC /TN/

Next earnings Aug 4, 2026 · consensus $0.37 EPS, $213M rev

Last earnings -1.7% on 2026-05-06

Buy
$49.01
▼ -6.43%
$49.01▲ +12.48%
over 1Y
L $35.25H $52.93
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-6.4%
1W-6.3%
1M+0.5%
3M+7.7%
YTD+32.1%
1Y+12.5%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
C
Valuation
Overvalued
Filings
Flagged
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 6 analysts
Buy

Fortress-balance-sheet cyclical at a deliberate destocking trough — cheap on sales and cash flow, if you can stomach the earnings air-pocket.

Revenue $790M · FY2025

The read

The fundamentals carry the rating, but the price is rich (~71% above our fair-value estimate) — a quality-at-a-price call. The case rests on the business, not the entry; patient buyers may wait for a pullback.

MLR's headline looks alarming — FY2025 revenue fell 37.2% to $790M and net income dropped 63.8% to $23.0M — but the MD&A is explicit that this was self-inflicted: management cut 'production levels to mitigate inventory buildup in our distribution channel,' not a collapse in end demand. Two tells support the cyclical-trough read rather than secular decline: gross margin actually *rose* to 15.2% from 13.6% on favorable product mix (fewer pass-through chassis, more Miller-built units), and net foreign sales grew 18.5% to $148.9M even as the consolidated top line shrank. The five-year arc ($717M→$848M→$1.15B→$1.26B→$790M) frames 2025 as a channel-clearing air-pocket after a demand-pull-forward, not a broken franchise — this is still 'The World's Largest Manufacturer of Towing and Recovery Equipment' with a distributor network where >90% of dealers carry no competing brand.

The balance sheet is the reason to own it through the trough. Stockholders' equity rose 4.9% to $421M against just $169M of total liabilities (0.40x), long-term debt was halved to $31.1M, cash jumped 83.6% to $44.7M, and the credit facility was paid down from $30M to $20M by February 2026. Operating cash flow exploded to $98.7M (up 485%) — much of that is a one-time working-capital release from the very destocking that hurt the P&L, so don't extrapolate it, but net of $13.7M capex it funded $9.2M of dividends and $6.0M of buybacks with room to spare. The Omars (Italy) acquisition adds a recognized European brand and capacity 'to meet growing customer demands' — management's own language points to expected re-acceleration.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:14 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$717M$848M$1.15B$1.26B$790M
Gross profit$69.9M$82.4M$152M$171M$120M
Operating income—————
Net income$16.3M$20.3M$58.3M$63.5M$23.0M
Diluted EPS$1.42$1.78$5.07$5.47$1.98
Net margin2.3%2.4%5.1%5.0%2.9%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$547M
EV / EBITDA11.8
EV / Sales0.7
EV / FCF6.4
P / FCF6.6
PEG (trailing)—
Earnings yield4.1%
FCF yield15.2%

Quality & risk

ROIC (est.)5.5%
Free cash flow$85.0M
Total debt$33.3M
Net cash$11.4M
Altman Z-Score4.75 safe
Piotroski F-Score7/9

Capital returns

Buyback yield1.1%
Dividend yield (est.)1.6%
Shareholder yield2.7%
Shares Δ YoY-0.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-05-26

    Annual meeting vote results: directors elected, routine proposals ratified

  2. 8-K Earnings results2026-05-06

    Q1 2026 filed; Omars now consolidated, credit facility paid down to $20M

  3. 10-Q Quarterly report2026-05-06

    Q1 2026 filed; Omars now consolidated, credit facility paid down to $20M

  4. 8-K Officer / director change2026-04-08

    Annual proxy; higher exec RSU/retention costs flagged for FY25

  5. DEF 14A Proxy statement2026-04-08

    Annual proxy; higher exec RSU/retention costs flagged for FY25

  6. 8-K Officer / director change2026-03-06

    Director/officer appointment or departure announced

  7. 8-K Earnings results2026-03-04

    FY25: sales -37%, EPS $1.98 -64%, but OCF +485% and debt halved

  8. 10-K Annual report2026-03-04

    FY25: sales -37%, EPS $1.98 -64%, but OCF +485% and debt halved

  9. 8-K Material agreement2025-12-02

    Signed Omars S.p.A. acquisition, expanding European towing/recovery footprint

Recent filings

all on EDGAR ↗
SDFiling2026-05-29open ↗4Period ending 2026-05-212026-05-26open ↗4Period ending 2026-05-212026-05-26open ↗4Period ending 2026-05-212026-05-26open ↗4Period ending 2026-05-212026-05-26open ↗4Period ending 2026-05-212026-05-26open ↗8-KPeriod ending 2026-05-222026-05-26open ↗10-QPeriod ending 2026-03-312026-05-06open ↗8-KPeriod ending 2026-05-062026-05-06open ↗SCHEDULE 13GFiling2026-04-30open ↗ARSPeriod ending 2025-12-312026-04-08open ↗DEF 14APeriod ending 2026-05-222026-04-08open ↗

Quality score

C
ValueGrowthProfitHealthMom.
ValueA-
GrowthF
ProfitabilityC-
Financial healthA-
MomentumB-
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$14.39

Overvalued -71% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.98 × (8.5 + 1.5 × 0.0% growth) × 0.85 quality = 7.3× multiple. An estimate, not a price target.

35.2652-week52.93
Revenue
$790M
-37.2% YoY
Net margin
2.9%
ROE
5.5%
P/E
24.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$790M-37.2%
Net income$23.0M-63.8%
Gross profit$120M-29.5%
Operating income$31.5M-1.3%
Diluted EPS$1.98-63.8%
Cash & equivalents$44.7M+83.6%
Total assets$590M-11.6%
Total liabilities$169M-36.4%
Stockholders' equity$421M+4.9%
Gross: 15.2%Op.: 4.0%L/E: 0.40x

Frequently asked

Is MILLER INDUSTRIES INC /TN/ (MLR) a buy?
MLR currently carries a Buy rating with 3/5 conviction, derived from its latest SEC filings. Fortress-balance-sheet cyclical at a deliberate destocking trough — cheap on sales and cash flow, if you can stomach the earnings air-pocket.
What is MLR's fair value?
A Modified-Graham model based on MLR's SEC fundamentals estimates a fair value of about $14.39. It is an estimate from reported earnings, not a price target.
Is MLR overvalued or undervalued?
Against a Modified-Graham fair-value estimate, MLR currently appears overvalued relative to its SEC-grounded earnings power.
What is MILLER INDUSTRIES INC /TN/'s quality score?
MLR scores 58.922890794234064/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000924822, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 7/3/2026, 4:14:14 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-21
Ashford Theodore H. III
Director
Exercise1.80K
2026-05-21
Walton Leigh
Director
Exercise1.80K
2026-05-21
Sweeney Susan E
Director
Exercise1.80K
2026-05-21
Reyes Javier A
Director
Exercise1.80K
2026-05-21
Jackson Peter Lee
Director
Exercise1.80K
2026-03-15
BADGLEY JEFFREY I
President, Int'l and Military
Exercise3.32K
2026-03-15
BADGLEY JEFFREY I
President, Int'l and Military
Tax778.00 @ $43.88$34.1K
2026-03-15
WHITMIRE DEBORAH L
Chief Financial Officer
Exercise5.80K
2026-03-15
WHITMIRE DEBORAH L
Chief Financial Officer
Tax2.02K @ $43.88$88.7K
2026-03-15
Tiano Vincent J.
Chief Revenue Officer
Exercise3.32K
2026-03-15
Tiano Vincent J.
Chief Revenue Officer
Tax778.00 @ $43.88$34.1K

Dividends

Quarterly
Yield (TTM)
1.7%
Annual / share
$0.82
Last ex-date
2026-06-01
Last amount
$0.21
ex 2026-06-01paid 2026-06-08$0.21
ex 2026-03-16paid 2026-03-23$0.21
ex 2025-12-02paid 2025-12-09$0.20
ex 2025-09-08paid 2025-09-15$0.20
ex 2025-06-02paid 2025-06-09$0.20
ex 2025-03-17paid 2025-03-24$0.20

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-06Miss -81.2% est▼ -1.67%8-K ↗
2026-03-04Beat +293.5% est▲ +3.90%8-K ↗
2025-11-05Beat +37.1% est▲ +2.65%8-K ↗
2025-08-06Beat +15.6% est▲ +0.36%8-K ↗
2025-05-07—▲ +0.36%8-K ↗
2025-03-06—▼ -15.31%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Miller Industries expects $850M-$900M 2026 revenue amid 3% price increase and production pauseBullish
seekingalpha.com· 2026-05-08
Miller Industries Q4 Earnings Call HighlightsBullish
finance.yahoo.com· 2026-03-06
Miller raises 5% to $0.21 dividendBullish
seekingalpha.com· 2026-03-05
Are Investors Undervaluing Autoliv (ALV) Right Now?Bullish
finance.yahoo.com· 2026-01-08
Zacks.com featured highlights include Plains GP, DNOW, Gibraltar Industries, Miller Industries and Sally BeautyBullish
finance.yahoo.com· 2026-01-08
5 Value Stocks With Alluring EV-to-EBITDA Ratios to Own NowBullish
finance.yahoo.com· 2026-01-07

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score59 vs 67
Revenue growth-37.2% vs 7.5%
Net margin2.9% vs 10.0%
Return on equity5.5% vs 12.0%
P/E24.8 vs 26.2