Pulling SEC filings + quote and writing the call…

MSCI Inc.
Next earnings Jul 21, 2026 (before open) · consensus $4.95 EPS, $877M rev
Last earnings +5.4% on 2026-04-21
Wide-moat index/analytics compounder firing on all cylinders, but 37x earnings already prices in the quality.
Revenue (FY2025) $3.13B · FY2025
Middling fundamentals and a rich price (~40% above fair value) leave little margin of safety — a wait-and-see.
MSCI is one of the highest-quality franchises in financial services, and the numbers prove it: FY2025 revenue grew 9.7% to $3.13B atop a 54.7% operating margin and 38.4% net margin, with diluted EPS up 11.7% to $15.69. The five-year arc is remarkably consistent — revenue compounding from $2.04B (2021) to $3.13B (2025) and net income from $726M to $1.20B. The MD&A explains the durability: the business is built on annual, recurring subscriptions billed in advance, plus asset-based fees tied to AUM on MSCI indexes. That recurring core, tracked via Run Rate and Retention Rate, is what lets the company throw off $1.59B of operating cash flow on just $39.3M of capex — an exceptionally capital-light model.
The scary-looking balance sheet is a feature, not a bug. Stockholders' equity is -$2.65B and ROE is -45.3%, but that is the mechanical result of returning more than the entire equity base to shareholders: FY2025 saw $2.48B of buybacks (up 180.6%) plus $557M of dividends, shrinking the share count 5.4% to 73.5M. Long-term debt rose 37.5% to $6.20B to fund that, so this is a deliberately leveraged capital-return machine, not distress — there's no current debt due, $515M of cash, and retained earnings of $5.43B. Investors should judge it on cash generation and per-share growth, not book ROE. The real risks are in the MD&A's 'Current Trends' section: U.S. political scrutiny of sustainability/climate investing threatens the Sustainability and Climate segment, and asset-management fee pressure and consolidation could pressure client retention and asset-based fees — roughly three-fifths of underlying AUM is also non-USD, adding FX sensitivity to that fee stream.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 12:28 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $2.04B | $2.25B | $2.53B | $2.86B | $3.13B |
| Gross profit | — | — | — | — | — |
| Operating income | $1.07B | $1.21B | $1.38B | $1.53B | $1.71B |
| Net income | $726M | $871M | $1.15B | $1.11B | $1.20B |
| Diluted EPS | $8.70 | $10.72 | $14.39 | $14.05 | $15.69 |
| Net margin | 35.5% | 38.7% | 45.4% | 38.8% | 38.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting: directors elected, say-on-pay and auditor ratification voted
Q1 2026: subscription-led growth, ~55% operating margins intact
Q1 2026: subscription-led growth, ~55% operating margins intact
Officer/director change (5.02) announced
FY25 rev +9.7% to $3.13B, EPS +11.7%; $2.48B buybacks pushed equity negative
Q4/FY2025 results: revenue +9.7%, diluted EPS +11.7%
Q4/FY2025 results: revenue +9.7%, diluted EPS +11.7%
Leadership change (5.02) plus Reg FD investor disclosure (7.01)
Sources: SEC EDGAR (CIK 0001408198, latest 10-Q filed 2026-04-21) · EODHD · Proprietary analysis · as of 6/21/2026, 4:28:14 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 7 open-market buys · 1 sale
| 2026-06-10 | Wiechmann Andrew C. Chief Financial Officer | Sell | 450.00 @ $604.56 | $272K |
| 2026-06-02 | Taneja Rajat Director | Award | 42.00 | |
| 2026-05-29 | Yang June Director | Award | 2.00 | |
| 2026-05-29 | Matlock Robin Director | Award | 6.00 | |
| 2026-05-29 | RIEFLER LINDA H Director | Award | 7.00 | |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 120.00 @ $559.40 | $67.1K |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 240.00 @ $560.28 | $134K |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 1.24K @ $561.56 | $695K |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 1.12K @ $562.47 | $631K |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 800.00 @ $563.39 | $451K |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 400.00 @ $564.42 | $226K |
| 2026-05-15 | Fernandez Henry A Chairman and CEO | Buy | 80.00 @ $565.17 | $45.2K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.