TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›MSCI

MSCI

MSCI Inc.

Next earnings Jul 21, 2026 (before open) · consensus $4.95 EPS, $877M rev

Last earnings +5.4% on 2026-04-21

Hold
$603.11
▲ +8.08%
$603.11▲ +6.09%
over 1Y
L $508.00H $643.83
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+8.1%
1W+10.8%
1M-4.3%
3M+11.1%
YTD+7.5%
1Y+6.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 25 analysts
Buy

Wide-moat index/analytics compounder firing on all cylinders, but 37x earnings already prices in the quality.

Revenue (FY2025) $3.13B · FY2025

The read

Middling fundamentals and a rich price (~40% above fair value) leave little margin of safety — a wait-and-see.

MSCI is one of the highest-quality franchises in financial services, and the numbers prove it: FY2025 revenue grew 9.7% to $3.13B atop a 54.7% operating margin and 38.4% net margin, with diluted EPS up 11.7% to $15.69. The five-year arc is remarkably consistent — revenue compounding from $2.04B (2021) to $3.13B (2025) and net income from $726M to $1.20B. The MD&A explains the durability: the business is built on annual, recurring subscriptions billed in advance, plus asset-based fees tied to AUM on MSCI indexes. That recurring core, tracked via Run Rate and Retention Rate, is what lets the company throw off $1.59B of operating cash flow on just $39.3M of capex — an exceptionally capital-light model.

The scary-looking balance sheet is a feature, not a bug. Stockholders' equity is -$2.65B and ROE is -45.3%, but that is the mechanical result of returning more than the entire equity base to shareholders: FY2025 saw $2.48B of buybacks (up 180.6%) plus $557M of dividends, shrinking the share count 5.4% to 73.5M. Long-term debt rose 37.5% to $6.20B to fund that, so this is a deliberately leveraged capital-return machine, not distress — there's no current debt due, $515M of cash, and retained earnings of $5.43B. Investors should judge it on cash generation and per-share growth, not book ROE. The real risks are in the MD&A's 'Current Trends' section: U.S. political scrutiny of sustainability/climate investing threatens the Sustainability and Climate segment, and asset-management fee pressure and consolidation could pressure client retention and asset-based fees — roughly three-fifths of underlying AUM is also non-USD, adding FX sensitivity to that fee stream.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 12:28 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$2.04B$2.25B$2.53B$2.86B$3.13B
Gross profit—————
Operating income$1.07B$1.21B$1.38B$1.53B$1.71B
Net income$726M$871M$1.15B$1.11B$1.20B
Diluted EPS$8.70$10.72$14.39$14.05$15.69
Net margin35.5%38.7%45.4%38.8%38.4%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$49.5B
EV / EBITDA28.5
EV / Sales15.8
EV / FCF32.0
P / FCF28.3
PEG (trailing)4.58
Earnings yield2.7%
FCF yield3.5%

Quality & risk

ROIC (est.)—
Free cash flow$1.55B
Total debt$6.20B
Net cash-$5.69B
Altman Z-Score5.98 safe
Piotroski F-Score7/8

Capital returns

Buyback yield5.7%
Dividend yield (est.)1.3%
Shareholder yield6.9%
Shares Δ YoY-5.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-04-23

    Annual meeting: directors elected, say-on-pay and auditor ratification voted

  2. 8-K Earnings results2026-04-21

    Q1 2026: subscription-led growth, ~55% operating margins intact

  3. 10-Q Quarterly report2026-04-21

    Q1 2026: subscription-led growth, ~55% operating margins intact

  4. 8-K Officer / director change2026-03-31

    Officer/director change (5.02) announced

  5. DEF 14A Proxy statement2026-03-11
  6. 10-K Annual report2026-02-06

    FY25 rev +9.7% to $3.13B, EPS +11.7%; $2.48B buybacks pushed equity negative

  7. 8-K Material agreement2026-01-28

    Q4/FY2025 results: revenue +9.7%, diluted EPS +11.7%

  8. 8-K Earnings results2026-01-28

    Q4/FY2025 results: revenue +9.7%, diluted EPS +11.7%

  9. 8-K Officer / director change2025-11-17

    Leadership change (5.02) plus Reg FD investor disclosure (7.01)

Recent filings

all on EDGAR ↗
4Period ending 2026-06-102026-06-12open ↗144Filing2026-06-10open ↗4Period ending 2026-06-022026-06-04open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-292026-06-02open ↗4Period ending 2026-05-152026-05-18open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueD
GrowthB
ProfitabilityA+
Financial healthF
MomentumB+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$364.24

Overvalued -40% vs price

cheapfair valueexpensive

Modified Graham: EPS $15.69 × (8.5 + 1.5 × 9.1% growth) × 1.05 quality = 23.2× multiple. An estimate, not a price target.

508.0052-week643.83
Revenue
$3.13B
+9.7% YoY
Net margin
38.4%
ROE
—
P/E
38.4

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$3.13B+9.7%
Net income$1.20B+8.4%
Operating income$1.71B+12.1%
Diluted EPS$15.69+11.7%
Cash & equivalents$515M+25.9%
Total assets$5.70B+4.7%
Total liabilities$8.36B+30.9%
Stockholders' equity-$2.65B-182.4%
Op.: 54.7%L/E: -3.15x

Frequently asked

Is MSCI Inc. (MSCI) a buy?
MSCI currently carries a Hold rating with 4/5 conviction, derived from its latest SEC filings. Wide-moat index/analytics compounder firing on all cylinders, but 37x earnings already prices in the quality.
What is MSCI's fair value?
A Modified-Graham model based on MSCI's SEC fundamentals estimates a fair value of about $364.24. It is an estimate from reported earnings, not a price target.
Is MSCI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, MSCI currently appears overvalued relative to its SEC-grounded earnings power.
What is MSCI Inc.'s quality score?
MSCI scores 65.14830220900558/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001408198, latest 10-Q filed 2026-04-21) · EODHD · Proprietary analysis · as of 6/21/2026, 4:28:14 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 7 open-market buys · 1 sale

2026-06-10
Wiechmann Andrew C.
Chief Financial Officer
Sell450.00 @ $604.56$272K
2026-06-02
Taneja Rajat
Director
Award42.00
2026-05-29
Yang June
Director
Award2.00
2026-05-29
Matlock Robin
Director
Award6.00
2026-05-29
RIEFLER LINDA H
Director
Award7.00
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy120.00 @ $559.40$67.1K
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy240.00 @ $560.28$134K
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy1.24K @ $561.56$695K
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy1.12K @ $562.47$631K
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy800.00 @ $563.39$451K
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy400.00 @ $564.42$226K
2026-05-15
Fernandez Henry A
Chairman and CEO
Buy80.00 @ $565.17$45.2K

Dividends

Quarterly
Yield (TTM)
1.3%
Annual / share
$7.70
Last ex-date
2026-05-15
Last amount
$2.05
ex 2026-05-15paid 2026-05-29$2.05
ex 2026-02-13paid 2026-02-27$2.05
ex 2025-11-14paid 2025-11-28$1.80
ex 2025-08-15paid 2025-08-29$1.80
ex 2025-05-16paid 2025-05-30$1.80
ex 2025-02-14paid 2025-02-28$1.80

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-21Beat +0.4% est▲ +5.37%8-K ↗
2026-01-28Miss -0.0% est▲ +5.69%8-K ↗
2025-10-28Beat +0.2% est▲ +8.58%8-K ↗
2025-07-22Miss -1.3% est▼ -8.91%8-K ↗
2025-04-22—▲ +0.94%8-K ↗
2025-01-29—▼ -5.62%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-05-14Julie JohnsonSell$1.00K–$15.0KPTR ↗
2025-05-08Rob BresnahanBuy$1.00K–$15.0KPTR ↗
2025-04-14Byron DonaldsSell$1.00K–$15.0KPTR ↗
2025-02-13Rob BresnahanSell$1.00K–$15.0KPTR ↗
2025-02-12Julie JohnsonBuy$1.00K–$15.0KPTR ↗
2024-08-16Kathy ManningBuy$1.00K–$15.0KPTR ↗
2024-03-07Josh GottheimerSell$1.00K–$15.0KPTR ↗
2024-02-06Kathy ManningBuy$1.00K–$15.0KPTR ↗
2024-02-06Kathy ManningBuy$15.0K–$50.0KPTR ↗
2023-05-19Josh GottheimerSell$1.00K–$15.0KPTR ↗
2023-02-17Josh GottheimerSell$1.00K–$15.0KPTR ↗
2022-03-03Donald Sternoff BeyerSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
June 2026 Mailbag: "Do You Know Its Market Cap?"Bullish
nasdaq.com· 2026-07-03
Iran war and AI boom drive wild ride on global marketsBearish
finance.yahoo.com· 2026-06-30
US stock futures edge higher after Dow's record close, broader market rallyBullish
seekingalpha.com· 2026-06-30
China Misses Out on AI Boom as Stocks Trail by Most Since 2001Bullish
finance.yahoo.com· 2026-06-29
MSCI acquires First Street to expand physical climate risk modelingBullish
finance.yahoo.com· 2026-06-29
Earnings Preview: What to Expect From MSCI Inc.'s ReportBullish
finance.yahoo.com· 2026-06-29

Vs Financials peers

compare →

185 tracked peers · median

TENK Score65 vs 73
Revenue growth9.7% vs 7.5%
Net margin38.4% vs 21.3%
Return on equity— vs 12.2%
P/E38.4 vs 15.3
Peers
WTMJHGRNRALLPRIPGROMFSLM

News sentiment

EODHD · 40d
Bearish
-0.14
vs typical · 79 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.