TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›NBIS

NBIS

Nebius Group N.V.

Next earnings Aug 5, 2026 · consensus $-0.68 EPS, $594M rev

Hold
$215.62
▼ -17.43%
$215.62▲ +315.93%
over 1Y
L $44.30H $286.69
Today-17.4%
1W-16.0%
1M-17.3%
3M+98.1%
YTD+139.7%
1Y+315.9%
OverviewFinancialsValuationQualityFilings
Rating
Hold
Quality
C
Valuation
Overvalued
Hold
Conviction
Horizon
Long (>12mo)
Street · 21 analysts
Buy

Real AI-cloud hypergrowth, but priced at ~135x sales with deeply negative operating margins — own it, don't chase it.

Revenue (FY2025) $530M · FY2025

The read

Middling fundamentals and a rich price (~94% above fair value) leave little margin of safety — a wait-and-see.

Nebius is a genuine AI-infrastructure hypergrowth story: FY2025 revenue jumped +479% to $530M, R&D rose 54% to $177M, and capex exploded +403% to $4.07B as the company races to build GPU/data-center capacity. That is the right end of the secular AI buildout, and the firm is not capital-starved — $3.68B cash and $4.59B equity give it runway to keep spending. Operating cash flow is even positive at $385M. On growth and ambition alone, this is a credible neocloud contender.

The problem is that the economics underneath the growth are not yet a business that earns money. Operating income was -$612M (a -115.5% operating margin), meaning core operations burn well over a dollar for every dollar of revenue. The headline $82.5M of net income and the 15.6% net margin are therefore misleading: with operations losing $612M, reported profit is coming from non-operating items, not the data-center business itself. ROE is just 1.8%. The note on the data: no Risk Factors / MD&A narrative text was actually provided with this request, so I am grounding strictly in the XBRL numbers and not citing filing language I can't see. The revenue history is also discontinuous (FY2021 $4.79B collapsing to ~$10–90M in FY2022–24 reflects the post-spinoff reset), so multi-year trend visibility is genuinely thin — a reason to hold conviction down.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:31 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$4.79B$13.5M$9.80M$91.5M$530M
Gross profit—————
Operating income-$179M-$158M-$286M-$400M-$612M
Net income-$197M$746M$241M-$641M$82.5M
Diluted EPS-$0.54$1.59$0.65-$2.28$0.33
Net margin-4.1%5523.0%2462.2%-701.0%15.6%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$55.2B
EV / EBITDA—
EV / Sales104.2
EV / FCF—
P / FCF—
PEG (trailing)5.79
Earnings yield0.2%
FCF yield-6.7%

Quality & risk

ROIC (est.)-5.5%
Free cash flow-$3.68B
Total debt$4.13B
Net cash-$450M
Altman Z-Score4.75 safe
Piotroski F-Score5/8

Capital returns

Buyback yield0.2%
Dividend yield (est.)—
Shareholder yield0.2%
Shares Δ YoY+7.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Recent filings

all on EDGAR ↗
6-KPeriod ending 2026-06-162026-06-16open ↗4Period ending 2026-06-152026-06-15open ↗144Filing2026-06-15open ↗4Period ending 2026-06-042026-06-05open ↗4Period ending 2026-06-022026-06-03open ↗4Period ending 2026-06-022026-06-03open ↗144Filing2026-06-02open ↗SCHEDULE 13GFiling2026-05-27open ↗20-F/APeriod ending 2025-12-312026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗6-KPeriod ending 2026-03-312026-05-20open ↗4Period ending 2026-05-152026-05-19open ↗

Quality score

C
ValueGrowthProfitHealthMom.
ValueF
GrowthA+
ProfitabilityD
Financial healthB
MomentumC-
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$12.33

Overvalued -94% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.33 × (8.5 + 1.5 × 22.0% growth) × 0.90 quality = 37.4× multiple. An estimate, not a price target.

44.3052-week286.69
Revenue
$530M
+479.0% YoY
Net margin
15.6%
ROE
1.8%
P/E
653.4

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$530M+479.0%
Net income$82.5M+112.9%
Operating income-$612M-53.1%
Diluted EPS$0.33+114.5%
Cash & equivalents$3.68B+51.1%
Total assets$12.4B+250.3%
Total liabilities$7.84B+2557.4%
Stockholders' equity$4.59B+41.2%
Op.: -115.5%L/E: 1.71x

Frequently asked

Is Nebius Group N.V. (NBIS) a buy?
NBIS currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Real AI-cloud hypergrowth, but priced at ~135x sales with deeply negative operating margins — own it, don't chase it.
What is NBIS's fair value?
A Modified-Graham model based on NBIS's SEC fundamentals estimates a fair value of about $12.33. It is an estimate from reported earnings, not a price target.
Is NBIS overvalued or undervalued?
Against a Modified-Graham fair-value estimate, NBIS currently appears overvalued relative to its SEC-grounded earnings power.
What is Nebius Group N.V.'s quality score?
NBIS scores 56.889515399399095/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001513845, latest 6-K filed 2026-06-16) · EODHD · Proprietary analysis · as of 6/21/2026, 3:31:17 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 20 sales

2026-06-15
Boynton John Wilson IV
Director
Sell100.00 @ $246.17$24.6K
2026-06-15
Boynton John Wilson IV
Director
Sell200.00 @ $248.73$49.7K
2026-06-15
Boynton John Wilson IV
Director
Sell3.21K @ $250.08$802K
2026-06-15
Boynton John Wilson IV
Director
Sell200.00 @ $251.89$50.4K
2026-06-15
Boynton John Wilson IV
Director
Sell200.00 @ $253.58$50.7K
2026-06-15
Boynton John Wilson IV
Director
Sell200.00 @ $255.03$51.0K
2026-06-15
Boynton John Wilson IV
Director
Sell100.00 @ $257.54$25.8K
2026-06-15
Boynton John Wilson IV
Director
Sell606.00 @ $259.45$157K
2026-06-15
Boynton John Wilson IV
Director
Sell900.00 @ $260.76$235K
2026-06-15
Boynton John Wilson IV
Director
Sell100.00 @ $262.09$26.2K
2026-06-04
Shtan Danila
Chief Technology Officer
Sell15.7K @ $238.96$3.75M
2026-06-02
Boroditsky Marc
Chief Revenue Officer
Sell10.8K @ $276.20$2.98M

Recent news

market news →
Could Investing $10,000 in Bloom Energy Make You a Millionaire?Bullish
nasdaq.com· 2026-07-04
CRWV Shares Slip 24% in a Month: Buy the Dip or Stay on the Sidelines?Bullish
finance.yahoo.com· 2026-07-03
5 Artificial Intelligence (AI) Stocks to Load Up On in JulyBullish
finance.yahoo.com· 2026-07-02
CoreWeave Takes Another Hit From Meta. One Analyst Sees 200% Upside for the AI Stock.
finance.yahoo.com· 2026-07-02
CoreWeave and Nebius Plunged 14% and 17% in a Single Day. Which Beaten-Down AI Cloud Stock Is the Better Rebound Bet?Bullish
finance.yahoo.com· 2026-07-02
CoreWeave and Nebius Plunged 14% and 17% in a Single Day. Which Beaten-Down AI Cloud Stock Is the Better Rebound Bet?Bullish
nasdaq.com· 2026-07-02

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score57 vs 67
Revenue growth479.0% vs 7.5%
Net margin15.6% vs 10.0%
Return on equity1.8% vs 12.0%
P/E653.4 vs 26.2

News sentiment

EODHD · 57d
Neutral
+0.03
vs typical · 358 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.

Retail buzz

Reddit · ApeWisdom
#13
most mentioned
19
mentions · 24h
-80% vs prior day

Crowd attention, not a quality signal — weigh it against the figures above. All trending →