TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›NVAX

NVAX

NOVAVAX INC

Next earnings Aug 4, 2026 · consensus $-0.41 EPS, $52.1M rev

Last earnings +15.6% on 2026-05-06

Hold
$9.74
▲ +4.06%
$9.74▲ +52.90%
over 1Y
L $6.22H $11.19
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.1%
1W+13.8%
1M-4.6%
3M+26.5%
YTD+36.6%
1Y+52.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B+
Valuation
Undervalued
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 15 analysts
Buy

The 3.6x P/E is built on one-time APA terminations, not a recurring business — cheap optics mask cash burn, but partner optionality is real.

Diluted EPS $2.58 · FY2025

The read

Middling fundamentals offset by an attractive price (~907% below fair value) — worth a look on the value angle.

NVAX's FY2025 'turn to profitability' is far less than it looks. Of the $685M in product sales, the MD&A attributes $575.7M to the Canada APA termination and $27.3M to the New Zealand APA termination — roughly $603M of one-time contract-cancellation payments sitting inside the $625M Nuvaxovid line. Strip those out and underlying commercial product sales are only ~$22M plus ~$60M of supply. The $440M net income and $2.58 diluted EPS are therefore a one-time harvest of APA terminations and Sanofi/Takeda licensing milestones, not repeatable earnings power. The tell is the cash flow statement: operating cash flow was -$245M even in this 'profitable' year, cash fell 54.6% to $241M, stockholders' equity is -$128M, and accumulated deficit is -$4.57B. A 3.6x P/E on non-recurring earnings is a mirage, not a value signal.

That said, this is not a melting ice cube either. Near-term liquidity is adequate — current assets of $978M against current liabilities of $460M (a 2.1x current ratio), even if much of that is APA receivables rather than cash. More importantly, the strategic pivot has substance: management is reshaping NVAX from a single-product COVID vaccine maker into a capital-light Matrix-M adjuvant licensor. The January 2026 Pfizer deal ($30M upfront, up to $500M milestones, high-mid-single-digit royalties, 'potential to generate billions'), the Sanofi CLA ($225M of milestones earned in 2025 and positive Phase 1/2 flu-COVID combination data pointing toward Phase 3), Takeda ($41.7M in 2025, up from $0.9M), and the R21/Matrix-M malaria vaccine give genuine, non-dilutive optionality.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 6:07 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—$1.98B$984M$682M$1.12B
Gross profit—————
Operating income-$1.69B-$645M-$567M-$249M$453M
Net income-$1.74B-$658M-$545M-$187M$440M
Diluted EPS-$23.44-$8.42-$5.41-$1.23$2.58
Net margin—-33.2%-55.4%-27.5%39.2%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$1.36B
EV / EBITDA2.8
EV / Sales1.2
EV / FCF—
P / FCF—
PEG (trailing)0.01
Earnings yield27.5%
FCF yield-18.9%

Quality & risk

ROIC (est.)—
Free cash flow-$302M
Total debt$395K
Net cash$240M
Altman Z-Score-1.95 distress
Piotroski F-Score4/7

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+1.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-06-23

    Annual meeting vote results (Item 5.07); routine governance, no financial impact

  2. 8-K Earnings results2026-05-06

    Q1 2026 10-Q; Pfizer $30M upfront booked, lean operating model continues

  3. 10-Q Quarterly report2026-05-06

    Q1 2026 10-Q; Pfizer $30M upfront booked, lean operating model continues

  4. DEF 14A Proxy statement2026-04-27

    Annual proxy; board/exec comp and governance, no financial change

  5. 8-K Earnings results2026-02-26

    FY2025 10-K: revenue +65% to $1.12B, swung to $440M profit; equity still negative

  6. 10-K Annual report2026-02-26

    FY2025 10-K: revenue +65% to $1.12B, swung to $440M profit; equity still negative

  7. 8-K Material agreement2026-01-20

    Signed Pfizer Matrix-M license: $30M upfront, up to $500M milestones + royalties

  8. 8-K Earnings results2026-01-12

    Business update/Reg FD; positive Sanofi combo Phase 1/2 data, 2025 outlook

  9. 8-K Earnings results2025-11-06

    Q3 2025 10-Q; partnership/milestone revenue, ongoing cost cuts

Recent filings

all on EDGAR ↗
4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗8-KPeriod ending 2026-06-182026-06-23open ↗144Filing2026-05-27open ↗SCHEDULE 13D/AFiling2026-05-15open ↗144Filing2026-05-07open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueA
GrowthA+
ProfitabilityA+
Financial healthF
MomentumB
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$98.04

Undervalued +907% vs price

cheapfair valueexpensive

Modified Graham: EPS $2.58 × (8.5 + 1.5 × 22.0% growth) × 1.05 quality = 38.0× multiple. An estimate, not a price target.

6.2252-week11.19
Revenue
$1.12B
+64.7% YoY
Net margin
39.2%
ROE
—
P/E
3.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$1.12B+64.7%
Net income$440M+334.8%
Operating income$453M+281.9%
Diluted EPS$2.58+309.8%
Cash & equivalents$241M-54.6%
Total assets$1.18B-24.6%
Total liabilities$1.30B-40.3%
Stockholders' equity-$128M+79.5%
Op.: 40.3%L/E: -10.21x

Frequently asked

Is NOVAVAX INC (NVAX) a buy?
NVAX currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. The 3.6x P/E is built on one-time APA terminations, not a recurring business — cheap optics mask cash burn, but partner optionality is real.
What is NVAX's fair value?
A Modified-Graham model based on NVAX's SEC fundamentals estimates a fair value of about $98.04. It is an estimate from reported earnings, not a price target.
Is NVAX overvalued or undervalued?
Against a Modified-Graham fair-value estimate, NVAX currently appears undervalued relative to its SEC-grounded earnings power.
What is NOVAVAX INC's quality score?
NVAX scores 78.82892741061755/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001000694, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 6/30/2026, 10:07:09 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-20
Rodgers Richard J
Director
Exercise18.9K
2026-06-20
King Rachel K.
Director
Exercise18.9K
2026-06-20
DOUGLAS RICHARD
Director
Exercise18.9K
2026-06-20
MCGLYNN MARGARET G
Director
Exercise18.9K
2026-06-20
MOTT DAVID M
Director
Exercise18.9K
2026-06-20
Alton Gregg H
Director
Exercise18.9K

Earnings history

beat/miss · move
2026-05-06Beat +74.5% est▲ +15.56%8-K ↗
2026-02-26Beat +122.1% est▲ +17.42%8-K ↗
2026-01-12Beat +122.1% est▲ +6.60%8-K ↗
2025-11-06Miss -3.3% est▼ -1.30%8-K ↗
2025-08-06Beat +827.7% est▲ +12.63%8-K ↗
2025-05-08—▲ +11.93%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Novavax (NVAX) Stock Moves 1.36%: What You Should KnowBullish
finance.yahoo.com· 2026-07-02
1 Healthcare Stock with Impressive Fundamentals and 2 We Turn DownBullish
finance.yahoo.com· 2026-07-02
RFK Jr. ends Emergency Use Authorizations for COVID-19 drugsBullish
seekingalpha.com· 2026-06-30
Investors Heavily Search Novavax, Inc. (NVAX): Here is What You Need to KnowBullish
finance.yahoo.com· 2026-06-23
Q1 Earnings Outperformers: United Therapeutics (NASDAQ:UTHR) And The Rest Of The Therapeutics StocksBullish
finance.yahoo.com· 2026-06-22
Moderna Is Up 94% This Year: Is It Outperforming Other Vaccine Stocks Like Pfizer and Novavax?Bullish
finance.yahoo.com· 2026-06-16

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score79 vs 67
Revenue growth64.7% vs 7.5%
Net margin39.2% vs 10.0%
Return on equity— vs 12.0%
P/E3.8 vs 26.2

News sentiment

EODHD · 18d
Bullish
+0.06
vs typical · 31 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.