TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›OSW

OSW

ONESPAWORLD HOLDINGS Ltd

Next earnings Jul 28, 2026 (before open) · consensus $0.28 EPS, $264M rev

Last earnings +4.5% on 2026-04-29

Hold
$28.68
▲ +2.91%
$28.68▲ +41.63%
over 1Y
L $19.28H $28.68
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+2.9%
1W+5.2%
1M+20.3%
3M+22.4%
YTD+39.6%
1Y+41.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 10 analysts
Strong Buy

Dominant, cash-generative cruise-spa monopoly — but a 40x P/E on flat EPS leaves no margin of safety.

Revenue (FY2025) $961M · FY2025

The read

Middling fundamentals and a rich price (~69% above fair value) leave little margin of safety — a wait-and-see.

OneSpaWorld is a genuinely high-quality business: the MD&A frames it as the pre-eminent global operator of shipboard health-and-wellness centers at "more than 17x the size of our closest maritime competitor," with an asset-light model (only $15.1M capex on $961M revenue) that throws off real cash — $83.5M operating cash flow, up 6%, and ~$68M free cash flow. The balance sheet is clean (liabilities/equity just 0.30x, long-term debt down 10% to $84M) and returns on equity are a healthy 13.2%. Management is leaning hard into capital return, spending $75.4M on buybacks (+297%) and $17.5M on dividends (+110%), shrinking the share count 3.1%. This is a durable franchise with decades-long cruise-partner relationships and a moat the filing argues is "not economically feasible to replicate."

The problem is that the post-COVID recovery is now mature and the numbers have flattened just as the price has not. Revenue growth decelerated to +7.4% (from the FY22-FY24 rebound off $546M→$895M), net income actually slipped -1.7% to $71.6M, operating income rose only 4.6%, and diluted EPS was dead flat at $0.69 — note EPS didn't grow despite the heavy buyback, meaning per-share earnings power stalled. Margins are structurally thin for a "premium" services brand (8.5% operating, 7.5% net). Against that, the stock trades at 40.4x earnings and 2.9x sales, implying a ~2.4% FCF yield. That is a rich multiple to pay for ~0% EPS growth; the market is pricing continued expansion the recent print does not show.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 11:25 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$144M$546M$794M$895M$961M
Gross profit—————
Operating income-$52.1M$15.1M$54.2M$78.1M$81.6M
Net income-$68.5M$53.2M-$2.97M$72.9M$71.6M
Diluted EPS-$0.76$0.49-$0.03$0.69$0.69
Net margin-47.6%9.7%-0.4%8.1%7.5%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$2.98B
EV / EBITDA27.9
EV / Sales3.1
EV / FCF43.6
P / FCF42.5
PEG (trailing)—
Earnings yield2.5%
FCF yield2.4%

Quality & risk

ROIC (est.)10.2%
Free cash flow$68.4M
Total debt$89.0M
Net cash-$72.7M
Altman Z-Score11.97 safe
Piotroski F-Score7/8

Capital returns

Buyback yield2.6%
Dividend yield (est.)0.6%
Shareholder yield3.2%
Shares Δ YoY-3.1%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-06-04

    Annual meeting: directors elected, routine proposals ratified; no surprises

  2. 10-Q Quarterly report2026-05-01

    Q1 2026 10-Q; revenue growth continues, margins steady

  3. 8-K Earnings results2026-04-29

    Q1 2026 results released; cruise/resort wellness growth continues

  4. DEF 14A Proxy statement2026-04-24

    Proxy for 2026 annual meeting; director slate and pay, routine

  5. 10-K Annual report2026-02-23

    FY2025 10-K: rev $961M +7.4%, NI $71.6M; buybacks $75M, dividend doubled

  6. 8-K Earnings results2026-02-18

    FY2025 results: revenue $961M +7.4%, record top line; EPS $0.69 flat

  7. 10-Q Quarterly report2025-10-30

    Q3 2025 10-Q; revenue up YoY, profitability sustained

  8. 8-K Earnings results2025-10-29

    Q3 2025 results released; ship count and weekly revenue/ship keep climbing

  9. 10-Q Quarterly report2025-07-31

    Q2 2025 10-Q; steady ship-count-driven revenue growth

Recent filings

all on EDGAR ↗
4Period ending 2026-06-152026-06-17open ↗144Filing2026-06-15open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-082026-06-09open ↗4Period ending 2026-06-032026-06-05open ↗S-8Filing2026-06-04open ↗8-KPeriod ending 2026-06-032026-06-04open ↗4Period ending 2026-05-272026-05-29open ↗SCHEDULE 13G/AFiling2026-05-14open ↗4Period ending 2026-05-072026-05-11open ↗144Filing2026-05-07open ↗10-QPeriod ending 2026-03-312026-05-01open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueC-
GrowthC-
ProfitabilityB-
Financial healthA-
MomentumA+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$8.80

Overvalued -69% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.69 × (8.5 + 1.5 × 2.8% growth) × 1.00 quality = 12.7× multiple. An estimate, not a price target.

19.2852-week28.68
Revenue
$961M
+7.4% YoY
Net margin
7.5%
ROE
13.2%
P/E
41.6

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$961M+7.4%
Net income$71.6M-1.7%
Operating income$81.6M+4.6%
Diluted EPS$0.69+0.0%
Cash & equivalents$16.3M-71.6%
Total assets$707M-5.3%
Total liabilities$165M-14.3%
Stockholders' equity$543M-2.1%
Op.: 8.5%L/E: 0.30x

Frequently asked

Is ONESPAWORLD HOLDINGS Ltd (OSW) a buy?
OSW currently carries a Hold rating with 4/5 conviction, derived from its latest SEC filings. Dominant, cash-generative cruise-spa monopoly — but a 40x P/E on flat EPS leaves no margin of safety.
What is OSW's fair value?
A Modified-Graham model based on OSW's SEC fundamentals estimates a fair value of about $8.80. It is an estimate from reported earnings, not a price target.
Is OSW overvalued or undervalued?
Against a Modified-Graham fair-value estimate, OSW currently appears overvalued relative to its SEC-grounded earnings power.
What is ONESPAWORLD HOLDINGS Ltd's quality score?
OSW scores 68.10261930391101/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001758488, latest 10-Q filed 2026-05-01) · EODHD · Proprietary analysis · as of 6/30/2026, 3:25:55 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 8 sales

2026-06-15
HEYER ANDREW R
Director
Sell20.0K @ $26.04$521K
2026-06-11
McLallen Walter Field
Director
Sell10.5K @ $24.67$259K
2026-06-08
FLUXMAN LEONARD I
See Remarks
Sell58.6K @ $24.14$1.42M
2026-06-05
FLUXMAN LEONARD I
See Remarks
Sell57.1K @ $24.07$1.37M
2026-06-04
FLUXMAN LEONARD I
See Remarks
Sell31.4K @ $24.03$755K
2026-06-03
FLUXMAN LEONARD I
See Remarks
Sell1.50K @ $24.01$36.1K
2026-05-27
FLUXMAN LEONARD I
See Remarks
Sell42.9K @ $24.56$1.05M
2026-05-07
FLUXMAN LEONARD I
See Remarks
Sell8.49K @ $25.26$214K
2026-03-11
McLallen Walter Field
Director
Sell6.00K @ $20.86$125K
2026-02-13
FLUXMAN LEONARD I
See Remarks
Disposed (J)73.4K @ $22.59$1.66M
2026-02-11
FLUXMAN LEONARD I
See Remarks
Award84.1K

Dividends

Quarterly
Yield (TTM)
0.7%
Annual / share
$0.19
Last ex-date
2026-05-20
Last amount
$0.05
ex 2026-05-20paid 2026-06-03$0.05
ex 2026-03-11paid 2026-03-25$0.05
ex 2025-11-19paid 2025-12-03$0.05
ex 2025-08-20paid 2025-09-03$0.04
ex 2025-05-21paid 2025-06-04$0.04
ex 2025-03-12paid 2025-03-26$0.04

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-29Beat +3.9% est▲ +4.55%8-K ↗
2026-02-18Miss -7.2% est▼ -4.79%8-K ↗
2025-10-29Miss -0.9% est▲ +3.05%8-K ↗
2025-07-30Beat +2.8% est▲ +2.21%8-K ↗
2025-04-30—▼ -5.33%8-K ↗
2025-02-19—▲ +0.61%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2021-11-03Andrew GarbarinoSell$1.00K–$15.0KPTR ↗
2021-05-24Andrew GarbarinoBuy$1.00K–$15.0KPTR ↗
2020-12-23Greg GianforteBuy$100K–$250KPTR ↗
2020-12-02Greg GianforteSell$100K–$250KPTR ↗
2020-05-07Greg GianforteBuy$15.0K–$50.0KPTR ↗
2020-05-07Greg GianforteBuy$15.0K–$50.0KPTR ↗
2020-03-09Greg GianforteBuy$15.0K–$50.0KPTR ↗
2020-03-09Greg GianforteBuy$1.00K–$15.0KPTR ↗
2019-05-31Greg GianforteBuy$15.0K–$50.0KPTR ↗
2019-05-18Greg GianforteBuy$100K–$250KPTR ↗
2019-04-26Greg GianforteBuy$100K–$250KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
OneSpaWorld and Azamara Cruises Reimagine THESANCTUM with Expanded Spa Facilities and Next-Generation Wellness ServicesBullish
finance.yahoo.com· 2026-06-30
Buy 4 Leisure and Recreation Services Stocks to Tap Industry MomentumBullish
finance.yahoo.com· 2026-06-29
OneSpaWorld Director Sold 10,500 Shares, but Here's What Investors Should Watch NextBullish
nasdaq.com· 2026-06-27
OneSpaWorld Director Sold 10,500 Shares, but Here's What Investors Should Watch NextBullish
finance.yahoo.com· 2026-06-27
OneSpaWorld (OSW) is a Great Momentum Stock: Should You Buy?Bullish
finance.yahoo.com· 2026-06-26
Carnival Q2 Earnings & Revenues Beat Estimates, Both Increase Y/YBullish
finance.yahoo.com· 2026-06-23

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score68 vs 67
Revenue growth7.4% vs 7.5%
Net margin7.5% vs 10.0%
Return on equity13.2% vs 12.0%
P/E41.6 vs 26.2

News sentiment

EODHD · 10d
Bullish
+0.17
vs typical · 12 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.