Pulling SEC filings + quote and writing the call…

ONESPAWORLD HOLDINGS Ltd
Next earnings Jul 28, 2026 (before open) · consensus $0.28 EPS, $264M rev
Last earnings +4.5% on 2026-04-29
Dominant, cash-generative cruise-spa monopoly — but a 40x P/E on flat EPS leaves no margin of safety.
Revenue (FY2025) $961M · FY2025
Middling fundamentals and a rich price (~69% above fair value) leave little margin of safety — a wait-and-see.
OneSpaWorld is a genuinely high-quality business: the MD&A frames it as the pre-eminent global operator of shipboard health-and-wellness centers at "more than 17x the size of our closest maritime competitor," with an asset-light model (only $15.1M capex on $961M revenue) that throws off real cash — $83.5M operating cash flow, up 6%, and ~$68M free cash flow. The balance sheet is clean (liabilities/equity just 0.30x, long-term debt down 10% to $84M) and returns on equity are a healthy 13.2%. Management is leaning hard into capital return, spending $75.4M on buybacks (+297%) and $17.5M on dividends (+110%), shrinking the share count 3.1%. This is a durable franchise with decades-long cruise-partner relationships and a moat the filing argues is "not economically feasible to replicate."
The problem is that the post-COVID recovery is now mature and the numbers have flattened just as the price has not. Revenue growth decelerated to +7.4% (from the FY22-FY24 rebound off $546M→$895M), net income actually slipped -1.7% to $71.6M, operating income rose only 4.6%, and diluted EPS was dead flat at $0.69 — note EPS didn't grow despite the heavy buyback, meaning per-share earnings power stalled. Margins are structurally thin for a "premium" services brand (8.5% operating, 7.5% net). Against that, the stock trades at 40.4x earnings and 2.9x sales, implying a ~2.4% FCF yield. That is a rich multiple to pay for ~0% EPS growth; the market is pricing continued expansion the recent print does not show.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 11:25 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $144M | $546M | $794M | $895M | $961M |
| Gross profit | — | — | — | — | — |
| Operating income | -$52.1M | $15.1M | $54.2M | $78.1M | $81.6M |
| Net income | -$68.5M | $53.2M | -$2.97M | $72.9M | $71.6M |
| Diluted EPS | -$0.76 | $0.49 | -$0.03 | $0.69 | $0.69 |
| Net margin | -47.6% | 9.7% | -0.4% | 8.1% | 7.5% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting: directors elected, routine proposals ratified; no surprises
Q1 2026 10-Q; revenue growth continues, margins steady
Q1 2026 results released; cruise/resort wellness growth continues
Proxy for 2026 annual meeting; director slate and pay, routine
FY2025 10-K: rev $961M +7.4%, NI $71.6M; buybacks $75M, dividend doubled
FY2025 results: revenue $961M +7.4%, record top line; EPS $0.69 flat
Q3 2025 10-Q; revenue up YoY, profitability sustained
Q3 2025 results released; ship count and weekly revenue/ship keep climbing
Q2 2025 10-Q; steady ship-count-driven revenue growth
Sources: SEC EDGAR (CIK 0001758488, latest 10-Q filed 2026-05-01) · EODHD · Proprietary analysis · as of 6/30/2026, 3:25:55 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 8 sales
| 2026-06-15 | HEYER ANDREW R Director | Sell | 20.0K @ $26.04 | $521K |
| 2026-06-11 | McLallen Walter Field Director | Sell | 10.5K @ $24.67 | $259K |
| 2026-06-08 | FLUXMAN LEONARD I See Remarks | Sell | 58.6K @ $24.14 | $1.42M |
| 2026-06-05 | FLUXMAN LEONARD I See Remarks | Sell | 57.1K @ $24.07 | $1.37M |
| 2026-06-04 | FLUXMAN LEONARD I See Remarks | Sell | 31.4K @ $24.03 | $755K |
| 2026-06-03 | FLUXMAN LEONARD I See Remarks | Sell | 1.50K @ $24.01 | $36.1K |
| 2026-05-27 | FLUXMAN LEONARD I See Remarks | Sell | 42.9K @ $24.56 | $1.05M |
| 2026-05-07 | FLUXMAN LEONARD I See Remarks | Sell | 8.49K @ $25.26 | $214K |
| 2026-03-11 | McLallen Walter Field Director | Sell | 6.00K @ $20.86 | $125K |
| 2026-02-13 | FLUXMAN LEONARD I See Remarks | Disposed (J) | 73.4K @ $22.59 | $1.66M |
| 2026-02-11 | FLUXMAN LEONARD I See Remarks | Award | 84.1K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.