TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›RGEN

RGEN

REPLIGEN CORP

Next earnings Jul 27, 2026 (before open) · consensus $0.46 EPS, $206M rev

Last earnings +6.3% on 2026-05-05

Hold
$142.40
▲ +3.94%
$142.40▲ +15.25%
over 1Y
L $102.87H $172.26
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+3.9%
1W-1.9%
1M+17.6%
3M+20.9%
YTD-13.4%
1Y+15.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Watch
Hold
Conviction
Horizon
Long (>12mo)
Street · 28 analysts
Buy

High-quality bioprocessing-tools franchise recovering from destocking, but 153x earnings and 10x sales price in a full rebound already.

Revenue $738M · FY2025

The read

Middling fundamentals and a rich price (~77% above fair value) leave little margin of safety — a wait-and-see.

Repligen sells consumables and equipment into biopharma manufacturing — a structurally attractive, recurring-revenue bioprocessing market. FY2025 marks a clear recovery from the post-COVID destocking trough: revenue grew 16.4% to $738M and net income rebounded to $48.9M (+291.6%) after a -$25.5M loss in FY2024, with operating income up 257.1% to $55.2M. The balance sheet is excellent — liabilities/equity of just 0.40x, $566M cash and $542M long-term debt — and R&D is being funded for growth (+25.4% to $54.2M), signaling management's focus on the long-term franchise rather than near-term margins.

The problem is that the stock already prices in a complete and durable recovery. At $132.02 it trades at 153.5x EPS and 10.1x sales, while profitability remains depressed at the early stage of the rebound: operating margin of just 7.5%, net margin 6.6%, and return on equity of 2.3%. Even on the recovering numbers, the valuation requires margins to expand back toward historical levels (the company earned $186M in FY2022 on $802M revenue) and growth to compound for years. Notably, operating cash flow actually fell 33.1% to $117M, so the earnings recovery is not yet matched by cash generation.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:52 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$671M$802M$632M$634M$738M
Gross profit—————
Operating income$167M$225M$47.7M-$35.1M$55.2M
Net income$128M$186M$35.6M-$25.5M$48.9M
Diluted EPS$2.24$3.24$0.63-$0.46$0.86
Net margin19.1%23.2%5.6%-4.0%6.6%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$8.01B
EV / EBITDA59.8
EV / Sales10.8
EV / FCF85.3
P / FCF85.5
PEG (trailing)0.57
Earnings yield0.6%
FCF yield1.2%

Quality & risk

ROIC (est.)1.6%
Free cash flow$93.9M
Total debt$542M
Net cash$23.8M
Altman Z-Score6.65 safe
Piotroski F-Score6/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY+0.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Shareholder vote2026-05-15
  2. 10-Q Quarterly report2026-05-06
  3. 8-K Earnings results2026-05-05
  4. DEF 14A Proxy statement2026-04-02
  5. 10-K Annual report2026-02-26
  6. 8-K Earnings results2026-02-24
  7. 8-K Officer / director change2026-01-06
  8. 10-Q Quarterly report2025-11-04
  9. 8-K Earnings results2025-10-28

Recent filings

all on EDGAR ↗
4Period ending 2026-06-252026-06-26open ↗144Filing2026-06-25open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗4Period ending 2026-05-142026-05-18open ↗8-KPeriod ending 2026-05-142026-05-15open ↗4Period ending 2026-05-072026-05-08open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueF
GrowthA
ProfitabilityC-
Financial healthA-
MomentumC+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$32.12

Overvalued -77% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.86 × (8.5 + 1.5 × 22.0% growth) × 0.90 quality = 37.4× multiple. An estimate, not a price target.

102.8752-week172.26
Revenue
$738M
+16.4% YoY
Net margin
6.6%
ROE
2.3%
P/E
165.6

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$738M+16.4%
Net income$48.9M+291.6%
Operating income$55.2M+257.1%
Diluted EPS$0.86+287.0%
Cash & equivalents$566M-25.3%
Total assets$2.95B+4.2%
Total liabilities$844M-1.6%
Stockholders' equity$2.11B+6.8%
Op.: 7.5%L/E: 0.40x

Frequently asked

Is REPLIGEN CORP (RGEN) a buy?
RGEN currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. High-quality bioprocessing-tools franchise recovering from destocking, but 153x earnings and 10x sales price in a full rebound already.
What is RGEN's fair value?
A Modified-Graham model based on RGEN's SEC fundamentals estimates a fair value of about $32.12. It is an estimate from reported earnings, not a price target.
Is RGEN overvalued or undervalued?
Against a Modified-Graham fair-value estimate, RGEN currently appears overvalued relative to its SEC-grounded earnings power.
What is REPLIGEN CORP's quality score?
RGEN scores 62.62286647037847/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000730272, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 6/21/2026, 8:52:40 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 1 sale

2026-06-25
Garland Jason K
CFO
Sell733.00 @ $145.00$106K
2026-05-14
Madaus Martin D
Director
Award995.00
2026-05-14
Konstantinov Konstantin
Director
Award995.00
2026-05-14
EGLINTON MANNER CARRIE
Director
Award995.00
2026-05-14
Mhatre Rohin
Director
Award995.00
2026-05-14
Pax Margaret
Director
Award995.00
2026-05-14
MUIR GLENN P
Director
Award995.00
2026-05-14
DAWES KAREN A
Director
Award995.00

Earnings history

beat/miss · move
2026-05-05Beat +21.9% est▲ +6.26%8-K ↗
2026-02-24Beat +9.3% est▼ -0.54%8-K ↗
2025-10-28Beat +7.8% est▼ -5.92%8-K ↗
2025-07-29Miss -6.8% est▲ +4.72%8-K ↗
2025-04-29—▼ -2.92%8-K ↗
2025-02-20—▲ +7.92%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-11-21Lisa McClainSell$1.00K–$15.0KPTR ↗
2025-11-21Lisa McClainBuy$1.00K–$15.0KPTR ↗
2025-11-21Lisa McClainSell$1.00K–$15.0KPTR ↗
2025-08-13Lisa McClainSell$1.00K–$15.0KPTR ↗
2025-08-13Lisa McClainBuy$1.00K–$15.0KPTR ↗
2025-08-13Lisa McClainBuy$1.00K–$15.0KPTR ↗
2025-05-08Jefferson ShreveSell$15.0K–$50.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
Is Repligen Corporation (RGEN) A Good Stock To Buy Now?Bullish
finance.yahoo.com· 2026-07-03
William Blair updates conviction list: Oracle in, Meta out and moreBullish
seekingalpha.com· 2026-07-01
Here’s Why Repligen Corp. (RGEN) Fell 28% in Q1Bullish
finance.yahoo.com· 2026-06-30
BioLife is said to have drawn takeover interest from RepligenBullish
seekingalpha.com· 2026-06-27
Stock Market Today, June 25: Bio-Techne Surges After Merck KGaA Announces $73-Per-Share Cash Acquisition OfferBullish
finance.yahoo.com· 2026-06-25
2 High-Flying Stocks on Our Watchlist and 1 We Find RiskyBullish
finance.yahoo.com· 2026-06-25

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score63 vs 67
Revenue growth16.4% vs 7.5%
Net margin6.6% vs 10.0%
Return on equity2.3% vs 12.0%
P/E165.6 vs 26.2

News sentiment

EODHD · 20d
Bullish
+0.17
vs typical · 35 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.