Pulling SEC filings + quote and writing the call…

ROLLINS INC
Next earnings Jul 21, 2026 (after close) · consensus $0.35 EPS, $1.10B rev
Last earnings +1.1% on 2026-04-22
Best-in-class pest-control compounder with 38% ROE and steady double-digit growth, but a 41x P/E already prices in the quality.
Revenue (FY2025) $3.76B · FY2025
Middling fundamentals and a rich price (~27% above fair value) leave little margin of safety — a wait-and-see.
Rollins is a high-quality, recurring-revenue compounder. FY2025 revenue hit $3.76B (+11.0% YoY), the fifth straight year of growth from $2.42B in FY2021, split between 6.9% organic growth and 4.1% acquisition contribution from 26 completed transactions. Net income reached $527M (+12.9%) and diluted EPS $1.09 (+13.5%), with a 38.3% return on equity that reflects an asset-light, contract-based model in pest and termite control. Operating cash flow of $678M against just $28.1M of capex confirms the capital efficiency that makes the roll-up strategy self-funding.
The issue is price, not quality. At $44.96 the stock trades at 41.2x FY EPS and 5.8x sales. That multiple demands continued flawless execution, yet management flagged that 2025 operating margin slipped 10bp to 19.3% on 'weaker volumes in the fourth quarter,' and the MD&A leans on adjusted (non-GAAP) operating margin of 20.0% to show improvement. The balance sheet is sound but leverage is creeping: long-term debt rose 23.0% to $486M and total liabilities grew 18.6% versus only 3.3% equity growth, pushing liabilities/equity to 1.29x as the company funds buybacks (cash repurchases jumped to $217M) and a $328M dividend.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:41 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $2.42B | $2.70B | $3.07B | $3.39B | $3.76B |
| Gross profit | — | — | — | — | — |
| Operating income | $448M | $493M | $583M | $657M | $726M |
| Net income | $357M | $369M | $435M | $466M | $527M |
| Diluted EPS | $0.72 | $0.75 | $0.89 | $0.96 | $1.09 |
| Net margin | 14.7% | 13.7% | 14.2% | 13.8% | 14.0% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0000084839, latest 10-Q filed 2026-04-23) · EODHD · Proprietary analysis · as of 6/21/2026, 8:41:12 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-04-30 | Wilson John F EXECUTIVE CHAIRMAN | Gift | 4.79K | |
| 2026-04-29 | Gahlhoff Jerry Jr. PRESIDENT & CEO | Gift | 3.63K | |
| 2026-04-28 | Bell Susan R. Director | Award | 2.69K | |
| 2026-04-28 | Carson Donald P Director | Award | 2.69K | |
| 2026-04-28 | Donahue Paul D Director | Award | 2.69K | |
| 2026-04-28 | Gunning Patrick J. Director | Award | 2.69K | |
| 2026-04-28 | Hardin Paul Russell Director | Award | 2.69K | |
| 2026-04-01 | Harkins William Wayne II Principal Accounting Officer | Tax | 357.00 @ $53.49 | $19.1K |
| 2026-02-20 | Harkins William Wayne II Principal Accounting Officer | Award | 6.11K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
4 buys · 1 member · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.