TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›SE

SE

Sea Ltd

Next earnings Aug 10, 2026 · consensus $0.82 EPS, $7.26B rev

Buy
$103.30
▲ +11.14%
$103.30▼ -35.16%
over 1Y
L $78.16H $196.50
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+11.1%
1W+16.1%
1M+10.9%
3M+25.5%
YTD-21.4%
1Y-35.2%
OverviewFinancialsValuationQualityFilings
Rating
Buy
Quality
B-
Valuation
Fair value
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 37 analysts
Strong Buy

Sea has flipped from cash-burn to durable profitability with re-accelerating 33% growth — a fairly-priced compounder at 36x.

Revenue $19.6B (YoY +33.2%) · FY2025

The read

Solid fundamentals at a roughly fair price — reasonable risk/reward at today's level.

Sea Ltd's filing shows a business that has decisively crossed from growth-at-all-costs into self-funding profitability. Revenue reached $19.6B in FY2025 (+33.2%), and notably the growth is re-accelerating — after a FY2023 dip to $11.5B the top line has climbed two straight years and the FY2024→FY2025 jump (+33%) is the fastest since the 2021-22 era, but this time with profits attached. Net income of $1.58B (+255%) and operating income of $1.99B (+200%) confirm the inflection is operating-leverage-driven, not a one-off: gross profit grew 42% (faster than revenue), gross margin sits at 52.2%, and operating margin expanded to 10.1%. The five-year arc is the whole thesis — net income went -$2.05B → -$1.65B → +$151M → +$444M → +$1.58B — a textbook profitability ramp.

The balance sheet backs the story. Stockholders' equity grew 49.6% to $12.5B, cash rose 73% to $4.16B, and liabilities/equity of 1.33x is unremarkable for a company of this scale. Most important, operating cash flow of $5.02B (+53%) dwarfs both net income and the modest $514M capex, so reported earnings are real and conversion is strong. R&D actually fell 4% even as revenue grew a third — evidence the model is scaling without proportional spend. The accumulated deficit is still -$6.58B, but it improved 19% this year and at the current earnings pace will keep shrinking.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 12:00 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$9.96B$12.4B$11.5B$14.7B$19.6B
Gross profit$3.90B$5.19B$5.83B$7.21B$10.2B
Operating income-$1.58B-$1.49B$225M$662M$1.99B
Net income-$2.05B-$1.65B$151M$444M$1.58B
Diluted EPS-$3.84-$2.96$0.25$0.74$2.52
Net margin-20.6%-13.3%1.3%3.0%8.0%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$59.1B
EV / EBITDA25.1
EV / Sales3.0
EV / FCF13.1
P / FCF14.0
PEG (trailing)0.16
Earnings yield2.5%
FCF yield7.1%

Quality & risk

ROIC (est.)12.5%
Free cash flow$4.51B
Total debt$1.88M
Net cash$4.16B
Altman Z-Score3.20 safe
Piotroski F-Score7/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY+3.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Recent filings

all on EDGAR ↗
4Period ending 2026-06-292026-07-01open ↗4Period ending 2026-06-292026-07-01open ↗4Period ending 2026-06-252026-06-29open ↗4Period ending 2026-06-252026-06-29open ↗144Filing2026-06-25open ↗4Period ending 2026-06-232026-06-25open ↗4Period ending 2026-06-182026-06-23open ↗4Period ending 2026-06-182026-06-23open ↗144Filing2026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-122026-06-16open ↗4Period ending 2026-06-102026-06-12open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueC-
GrowthA+
ProfitabilityB
Financial healthB+
MomentumD
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$95.76

Fairly valued -7% vs price

cheapfair valueexpensive

Modified Graham: EPS $2.52 × (8.5 + 1.5 × 22.0% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

78.1652-week196.50
Revenue
$19.6B
+33.2% YoY
Net margin
8.0%
ROE
12.6%
P/E
41.0

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$19.6B+33.2%
Net income$1.58B+255.2%
Gross profit$10.2B+42.2%
Operating income$1.99B+199.8%
Diluted EPS$2.52+240.5%
Cash & equivalents$4.16B+72.9%
Total assets$29.4B+29.8%
Total liabilities$16.7B+18.2%
Stockholders' equity$12.5B+49.6%
Gross: 52.2%Op.: 10.1%L/E: 1.33x

Frequently asked

Is Sea Ltd (SE) a buy?
SE currently carries a Buy rating with 4/5 conviction, derived from its latest SEC filings. Sea has flipped from cash-burn to durable profitability with re-accelerating 33% growth — a fairly-priced compounder at 36x.
What is SE's fair value?
A Modified-Graham model based on SE's SEC fundamentals estimates a fair value of about $95.76. It is an estimate from reported earnings, not a price target.
Is SE overvalued or undervalued?
Against a Modified-Graham fair-value estimate, SE currently appears fairly valued relative to its SEC-grounded earnings power.
What is Sea Ltd's quality score?
SE scores 69.20085955048059/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001703399, latest 4 filed 2026-07-01) · EODHD · Proprietary analysis · as of 6/21/2026, 4:00:12 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 68 sales

2026-06-30
Wang Yanjun
CCO and GC
Sell233.00 @ $90.41$21.1K
2026-06-30
Wang Yanjun
CCO and GC
Sell331.00 @ $91.76$30.4K
2026-06-30
Wang Yanjun
CCO and GC
Sell27.00 @ $92.55$2.50K
2026-06-30
Wang Yanjun
CCO and GC
Sell52.00 @ $94.00$4.89K
2026-06-30
Wang Yanjun
CCO and GC
Sell180.00 @ $94.66$17.0K
2026-06-30
Wang Yanjun
CCO and GC
Sell177.00 @ $95.65$16.9K
2026-06-30
Ye Gang
COO
Sell3.01K @ $91.66$276K
2026-06-30
Ye Gang
COO
Sell794.00 @ $92.34$73.3K
2026-06-30
Ye Gang
COO
Sell400.00 @ $93.93$37.6K
2026-06-30
Ye Gang
COO
Sell2.30K @ $94.54$217K
2026-06-30
Ye Gang
COO
Sell3.50K @ $95.66$335K
2026-06-29
Wang Yanjun
CCO and GC
Sell368.00 @ $91.98$33.8K

Congressional trades

all activity →

1 buy · 1 sell · 1 member · last 180d

+$0.00 net boughtlast trade 117d ago
$8.00K bought$8.00K sold
2026-04-08Josh GottheimerBuy$1.00K–$15.0KPTR ↗
2026-01-14Josh GottheimerSell$1.00K–$15.0KPTR ↗
2025-08-13Lisa McClainBuy$1.00K–$15.0KPTR ↗
2025-08-13Lisa McClainSell$1.00K–$15.0KPTR ↗
2025-06-11Josh GottheimerBuy$1.00K–$15.0KPTR ↗
2025-04-09Rob BresnahanBuy$1.00K–$15.0KPTR ↗
2025-03-27Rob BresnahanBuy$1.00K–$15.0KPTR ↗
2023-08-13Daniel GoldmanSell$1.00K–$15.0KPTR ↗
2023-04-17Daniel GoldmanBuy$1.00K–$15.0KPTR ↗
2017-04-19Jacky RosenExchange$1.00K–$15.0KPTR ↗
2016-02-18Linda T. SanchezBuy$1.00K–$15.0KPTR ↗
2015-02-25Katherine M. ClarkSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
3 Reasons We Love Sea (SE)Bullish
finance.yahoo.com· 2026-07-03
Asian Equities Traded in the US as American Depositary Receipts Surge in Thursday Trading
finance.yahoo.com· 2026-07-02
Is Brazil Becoming MercadoLibre's Biggest Growth Catalyst?Bullish
finance.yahoo.com· 2026-07-02
Investors Heavily Search Sea Limited Sponsored ADR (SE): Here is What You Need to KnowBullish
finance.yahoo.com· 2026-07-02
Asian Equities Traded in the US as American Depositary Receipts Edge Lower in Wednesday TradingBearish
finance.yahoo.com· 2026-07-01
Sea Limited’s (SE) Shopee Cuts Developer JobsBullish
finance.yahoo.com· 2026-07-01

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score69 vs 67
Revenue growth33.2% vs 7.5%
Net margin8.0% vs 10.0%
Return on equity12.6% vs 12.0%
P/E41.0 vs 26.2

News sentiment

EODHD · 48d
Bearish
-0.09
vs typical · 126 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.