Pulling SEC filings + quote and writing the call…

Sea Ltd
Next earnings Aug 10, 2026 · consensus $0.82 EPS, $7.26B rev
Sea has flipped from cash-burn to durable profitability with re-accelerating 33% growth — a fairly-priced compounder at 36x.
Revenue $19.6B (YoY +33.2%) · FY2025
Solid fundamentals at a roughly fair price — reasonable risk/reward at today's level.
Sea Ltd's filing shows a business that has decisively crossed from growth-at-all-costs into self-funding profitability. Revenue reached $19.6B in FY2025 (+33.2%), and notably the growth is re-accelerating — after a FY2023 dip to $11.5B the top line has climbed two straight years and the FY2024→FY2025 jump (+33%) is the fastest since the 2021-22 era, but this time with profits attached. Net income of $1.58B (+255%) and operating income of $1.99B (+200%) confirm the inflection is operating-leverage-driven, not a one-off: gross profit grew 42% (faster than revenue), gross margin sits at 52.2%, and operating margin expanded to 10.1%. The five-year arc is the whole thesis — net income went -$2.05B → -$1.65B → +$151M → +$444M → +$1.58B — a textbook profitability ramp.
The balance sheet backs the story. Stockholders' equity grew 49.6% to $12.5B, cash rose 73% to $4.16B, and liabilities/equity of 1.33x is unremarkable for a company of this scale. Most important, operating cash flow of $5.02B (+53%) dwarfs both net income and the modest $514M capex, so reported earnings are real and conversion is strong. R&D actually fell 4% even as revenue grew a third — evidence the model is scaling without proportional spend. The accumulated deficit is still -$6.58B, but it improved 19% this year and at the current earnings pace will keep shrinking.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 12:00 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $9.96B | $12.4B | $11.5B | $14.7B | $19.6B |
| Gross profit | $3.90B | $5.19B | $5.83B | $7.21B | $10.2B |
| Operating income | -$1.58B | -$1.49B | $225M | $662M | $1.99B |
| Net income | -$2.05B | -$1.65B | $151M | $444M | $1.58B |
| Diluted EPS | -$3.84 | -$2.96 | $0.25 | $0.74 | $2.52 |
| Net margin | -20.6% | -13.3% | 1.3% | 3.0% | 8.0% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0001703399, latest 4 filed 2026-07-01) · EODHD · Proprietary analysis · as of 6/21/2026, 4:00:12 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 68 sales
| 2026-06-30 | Wang Yanjun CCO and GC | Sell | 233.00 @ $90.41 | $21.1K |
| 2026-06-30 | Wang Yanjun CCO and GC | Sell | 331.00 @ $91.76 | $30.4K |
| 2026-06-30 | Wang Yanjun CCO and GC | Sell | 27.00 @ $92.55 | $2.50K |
| 2026-06-30 | Wang Yanjun CCO and GC | Sell | 52.00 @ $94.00 | $4.89K |
| 2026-06-30 | Wang Yanjun CCO and GC | Sell | 180.00 @ $94.66 | $17.0K |
| 2026-06-30 | Wang Yanjun CCO and GC | Sell | 177.00 @ $95.65 | $16.9K |
| 2026-06-30 | Ye Gang COO | Sell | 3.01K @ $91.66 | $276K |
| 2026-06-30 | Ye Gang COO | Sell | 794.00 @ $92.34 | $73.3K |
| 2026-06-30 | Ye Gang COO | Sell | 400.00 @ $93.93 | $37.6K |
| 2026-06-30 | Ye Gang COO | Sell | 2.30K @ $94.54 | $217K |
| 2026-06-30 | Ye Gang COO | Sell | 3.50K @ $95.66 | $335K |
| 2026-06-29 | Wang Yanjun CCO and GC | Sell | 368.00 @ $91.98 | $33.8K |
1 buy · 1 sell · 1 member · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.