Pulling SEC filings + quote and writing the call…

SYNOPSYS INC
Next earnings Sep 7, 2026 · consensus $3.74 EPS, $2.49B rev
Last earnings -1.6% on 2026-05-27
Best-in-class EDA franchise, but 57x earnings collide with Ansys-diluted profits, China weakness and a guided-muted FY2026.
Revenue (FY2025) $7.05B · FY2025
Middling fundamentals and a rich price (~85% above fair value) leave little margin of safety — a wait-and-see.
Synopsys is a structurally advantaged business — an EDA/IP duopoly franchise with 77.0% gross margins, ~$7.05B revenue growing 15.1%, and a license model that recognizes revenue over two-to-three-year arrangements, smoothing demand shocks (MD&A: 'decreases as well as increases in customer spending do not immediately affect our revenue in a significant way'). Revenue has compounded every year from $4.20B (FY2021) to $7.05B (FY2025), and R&D spend rose 19.1% to $2.48B, protecting the moat. This is a quality compounder, not a broken story.
But the FY2025 print is messier than the top line. Operating income fell 32.5% to $915M and operating margin compressed to just 13.0%, because the closed Ansys Merger added $457.8M of intangible amortization and $432.1M of acquired headcount cost while contributing only $756.6M of revenue. The headline -41.1% net income / -44.6% EPS drop is partly optical — FY2024 net income included an $821.7M discontinued-ops gain from the Software Integrity divestiture, and continuing-ops net income was actually $1,336.1M vs $1,441.7M (≈-7%). Still, the deal reshaped the balance sheet: long-term debt went from near-zero to $13.5B, share count rose 23.8% to 191M (dilution), assets +268.9%, and ROE collapsed to 4.7% on the enlarged equity base. Leverage is digestible (liabilities/equity 0.70x), but the days of a debt-free, high-ROE Synopsys are over.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 11:09 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $4.20B | $4.62B | $5.32B | $6.13B | $7.05B |
| Gross profit | $3.34B | $3.72B | $4.29B | $4.88B | $5.43B |
| Operating income | $735M | $1.15B | $1.27B | $1.36B | $915M |
| Net income | $758M | $985M | $1.23B | $2.26B | $1.33B |
| Diluted EPS | $4.81 | $6.29 | $7.92 | $14.51 | $8.04 |
| Net margin | 18.0% | 21.3% | 23.1% | 36.9% | 18.9% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0000883241, latest 10-Q filed 2026-05-27) · EODHD · Proprietary analysis · as of 6/21/2026, 3:09:00 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 2 sales
| 2026-06-15 | Ellow Michael Chief Revenue Officer | Exercise | 4.05K | |
| 2026-06-15 | Ellow Michael Chief Revenue Officer | Tax | 2.01K @ $454.38 | $912K |
| 2026-06-15 | Ellow Michael Chief Revenue Officer | Exercise | 1.08K | |
| 2026-06-15 | Ellow Michael Chief Revenue Officer | Tax | 536.00 @ $454.38 | $244K |
| 2026-06-15 | LEE JANET GC & Corporate Secretary | Exercise | 540.00 | |
| 2026-06-15 | LEE JANET GC & Corporate Secretary | Tax | 235.00 @ $454.38 | $107K |
| 2026-06-15 | Kankanwadi Sudhindra Deputy CFO & CAO | Exercise | 720.00 | |
| 2026-06-15 | Kankanwadi Sudhindra Deputy CFO & CAO | Tax | 249.00 @ $454.38 | $113K |
| 2026-06-15 | Glaser Shelagh CFO | Exercise | 1.26K | |
| 2026-06-15 | Glaser Shelagh CFO | Tax | 436.00 @ $454.38 | $198K |
| 2026-06-15 | Ghazi Sassine PRESIDENT AND CEO | Exercise | 14.6K @ $135.88 | $1.98M |
| 2026-06-15 | Ghazi Sassine PRESIDENT AND CEO | Sell | 14.6K @ $458.96 | $6.70M |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1 buy · 1 member · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.