Pulling SEC filings + quote and writing the call…

Stagwell Inc
Next earnings Jul 29, 2026 · consensus $0.19 EPS, $771M rev
Last earnings -6.3% on 2026-04-30
Market prices STGW like a failing thin-margin agency, but ~$247M free cash flow at a $1.76B cap is a ~14% FCF yield with management buying back hard.
Operating cash flow $291M · FY2025
The GAAP optics are ugly and that is exactly why STGW is cheap: 1.0% net margin, 3.8% ROE and a ~60x trailing P/E on $29.1M of net income make it look barely viable. But the cash tells a different story. Operating cash flow doubled to $291M (+103.7%), and against just $43.7M of capex that leaves roughly $247M of free cash — about a 14% free-cash-flow yield on the $1.76B market cap, or under ~7x P/FCF. The gap between thin net income and fat cash flow is largely $171M of depreciation & amortization, much of it non-cash amortization of intangibles from Stagwell's roll-up of acquired Brands. Operating income (+19.5% to $159M) and equity (+128.6% to $758M) are also moving the right way, so the underlying franchise is healthier than the bottom line implies.
Management is voting with the balance sheet. FY2025 buybacks were $134M (+24%), the Board just authorized a $350M increase to a now-$725M repurchase program running to 2029, and on March 11, 2026 it repurchased 6.2M shares at $6.17 — below today's $6.96. At 0.6x P/S with a buyer-of-last-resort shrinking the 253M share count, the setup rewards patient holders if cash generation holds. The small Wavelength tuck-in ($10.2M) shows the acquisitive playbook continues but is no longer bet-the-company sized.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 5:21 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $1.47B | $2.69B | $2.53B | $2.84B | $2.91B |
| Gross profit | — | — | — | — | — |
| Operating income | $44.7M | $159M | $90.5M | $133M | $159M |
| Net income | $21.0M | $19.9M | $134K | $2.26M | $29.1M |
| Diluted EPS | — | — | — | — | — |
| Net margin | 1.4% | 0.7% | 0.0% | 0.1% | 1.0% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting voting results disclosed; routine governance, no financial impact
Q1 2026 10-Q; continued modest revenue growth, buyback program active
Q1 2026 earnings release; results in line with steady low-single-digit growth
Annual proxy: board, exec pay and meeting matters; routine governance
FY2025 10-K: profit rebound, $725M buyback authorized, equity up 129%
FY2025 results: net income up ~12x, operating cash flow doubled to $291M
Unregistered share issuance, likely Wavelength acquisition stock; minor dilution
Q3 2025 10-Q; revenue growth modest, margins thin but improving
Q3 2025 10-Q; revenue growth modest, margins thin but improving
Sources: SEC EDGAR (CIK 0000876883, latest 10-Q filed 2026-05-01) · EODHD · Proprietary analysis · as of 6/30/2026, 9:21:54 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-07-01 | Vaughan Brandt A. Director | Award | 2.35K @ $7.43 | $17.5K |
| 2026-07-01 | Samaha Eli Director | Award | 2.69K @ $7.43 | $20.0K |
| 2026-06-11 | Vaughan Brandt A. Director | Award | 23.0K | |
| 2026-06-11 | SLATER RODNEY E Director | Award | 23.0K | |
| 2026-06-11 | SIMON IRWIN D Director | Award | 23.0K | |
| 2026-06-11 | Samaha Eli Director | Award | 23.0K | |
| 2026-06-11 | ROGERS DESIREE G Director | Award | 23.0K | |
| 2026-06-11 | Oosterman Wade Director | Award | 23.0K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.