Pulling SEC filings + quote and writing the call…

Silvaco Group, Inc.
Next earnings Aug 4, 2026 · consensus $0.01 EPS, $18.3M rev
Last earnings -3.2% on 2026-05-07
High-margin EDA software, but $9M cash against a $34M yearly burn is a liquidity cliff that dwarfs the 5.7% growth.
Cash & equivalents $9.01M · FY2025
Silvaco sells genuinely good software — TCAD/EDA/SIP tools for semiconductor process and chip design, with an 78.3% gross margin and exposure to the AI/foundry theme the MD&A leans on hard. But quality of product is not the same as quality of stock. Below the gross line the model is bleeding: FY2025 operating income was -$45.9M on just $63.1M of revenue (a -72.8% operating margin), net income was -$41.2M, and operating cash flow was -$33.9M, a 71.5% deterioration year over year. Revenue grew only 5.7%, and a chunk of even that thin growth is bought, not organic — the filing details three 2025 acquisitions (Cadence's OPC business for $11.5M, Tech-X for $8.2M, Mixel for $22.5M).
The balance sheet is where this becomes an avoid rather than merely a sell. Cash and equivalents fell 54.1% to just $9.01M, while the company burned $33.9M from operations and spent tens of millions on cash-heavy acquisitions. That is well under four months of runway at the current burn — a company cannot fund a $34M annual cash gap from a $9M cash balance without raising capital, taking on debt, or slashing spend. R&D was actually pushed up 44% to $29.9M, so management is leaning into the burn, not away from it. Shares already grew 9.7% (partly acquisition stock), and the filing notes contingent consideration was amended to be payable in stock and extended to July 2027 — the dilution mechanism is already turning. Stockholders' equity dropped 25.1% and the accumulated deficit deepened to -$69.2M.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 1:17 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | $54.2M | $59.7M | $63.1M |
| Gross profit | $44.9M | $47.6M | $49.4M |
| Operating income | $1.13M | -$40.3M | -$45.9M |
| Net income | -$316K | -$39.4M | -$41.2M |
| Diluted EPS | -$0.02 | -$1.53 | -$1.39 |
| Net margin | -0.6% | -66.0% | -65.3% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 4.01: change of certifying accountant (auditor switch) — governance red flag
Item 8.01 other event disclosure; no financial impact stated
Q1 2026: growth continues but cash burn and dilution pressure remain
Q1 2026: growth continues but cash burn and dilution pressure remain
Item 5.07: annual meeting vote results — routine, directors/proposals passed
Item 1.01: entered material definitive agreement
FY2025: rev +5.7%, but -$46M op loss, cash -54% to $9M, acquisitions raise R&D
FY2025: rev +5.7%, but -$46M op loss, cash -54% to $9M, acquisitions raise R&D
FY2025: rev +5.7%, but -$46M op loss, cash -54% to $9M, acquisitions raise R&D
Sources: SEC EDGAR (CIK 0001943289, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/3/2026, 5:17:26 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 2 open-market buys · 3 sales
| 2026-06-16 | Ngai Anthony K.K. Director | Buy | 500.00 @ $12.50 | $6.25K |
| 2026-06-11 | Ngai-Pesic Katherine S. Director | Sell | 200K @ $11.27 | $2.25M |
| 2026-06-05 | Ngai Anthony K.K. Director | Buy | 1.00K @ $13.07 | $13.1K |
| 2026-06-03 | Pesic Illiya I. Director | Sell | 6.00K @ $12.96 | $77.7K |
| 2026-05-22 | RHINES WALDEN C Chief Executive Officer | Award | 155K | |
| 2026-05-14 | Jackson Candace See Remarks | Sell | 2.00K @ $11.00 | $22.0K |
| 2026-05-12 | Pesic Illiya I. Director | Award | 953.00 | |
| 2026-05-12 | Ganti Anita Director | Award | 1.17K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.