TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›VAC

VAC

MARRIOTT VACATIONS WORLDWIDE Corp

Next earnings Aug 3, 2026 · consensus $1.98 EPS, $1.30B rev

Last earnings +5.0% on 2026-05-05

Sell
$100.25
▼ -2.71%
$100.25▲ +42.14%
over 1Y
L $43.90H $103.04
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-2.7%
1W+1.5%
1M+11.8%
3M+50.3%
YTD+74.1%
1Y+42.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Sell
Quality
C-
Valuation
Fair value
Filings
Flagged
Sell
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 15 analysts
Buy

Timeshare model is breaking: revenue flat, FY25 swung to a $308M loss, OCF collapsed 86%, leverage at 3.9x — value trap.

Revenue $4.67B · FY2025

VAC's FY2025 financials mark a clear inflection from 'mature but profitable' to outright distressed. Revenue grew just 1.0% to $4.67B while net income collapsed from +$218M to -$308M — a $526M earnings swing on essentially flat sales, indicating the deterioration is structural (cost of VOIs, sales reserves, financing receivable provisions) rather than a top-line problem. Diluted EPS of -$8.84 against a $99 share price means the stock looks 'cheap' on P/S (0.7x) only because the E in P/E is negative. The MD&A explicitly flags 'vacation ownership notes receivable reserve' as a reduction of VOI revenue — a polite phrasing for the credit deterioration that has clearly hit timeshare financing as consumers stretch.

The cash picture is worse than the income statement suggests. Operating cash flow cratered 86.3% to just $28M — barely half of the $57M capex bill, meaning free cash flow is negative before the company services $7.76B of liabilities (L/E of 3.90x) or funds the $110M dividend and $61M buybacks. Equity shrank 18.4% and retained earnings nearly halved (-49.1%) in a single year. The 10-K's note that the credit facility and senior-note indentures 'contain restrictions on our ability to pay dividends' and that 'there can be no assurance that we will pay dividends... at any particular rate or at all' is the kind of forward-looking language that precedes a cut — and management is repurchasing shares at $47.94–$55.13 (per the Q4 buyback table) while the stock trades near $99, suggesting either insiders disagree with the public price or buybacks were calibrated to a lower realistic value.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:35 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$3.62B$4.36B$4.41B$4.63B$4.67B
Gross profit—————
Operating income—————
Net income$49.0M$391M$254M$218M-$308M
Diluted EPS$1.13$8.77$6.28$5.61-$8.84
Net margin1.4%9.0%5.8%4.7%-6.6%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-8.9%
FCF yield-0.8%

Quality & risk

ROIC (est.)—
Free cash flow-$29.0M
Total debt—
Net cash$406M
Piotroski F-Score4/6

Capital returns

Buyback yield1.8%
Dividend yield (est.)3.2%
Shareholder yield5.0%
Shares Δ YoY-1.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-05-18

    Annual meeting vote results; director/officer change disclosed alongside say-on-pay.

  2. 8-K Earnings results2026-05-05

    Q1 2026 detail: book debt-heavy (L/E ~3.9x) after FY25 loss; cash rebuilt to $406M.

  3. 10-Q Quarterly report2026-05-05

    Q1 2026 detail: book debt-heavy (L/E ~3.9x) after FY25 loss; cash rebuilt to $406M.

  4. DEF 14A Proxy statement2026-03-26

    2026 proxy: board slate, executive comp, and say-on-pay following loss year.

  5. 8-K Officer / director change2026-03-06

    Leadership change announced; Reg FD slide deck furnished to investors.

  6. 10-K Annual report2026-03-02

    FY25 swing to net loss, equity -18%, retained earnings cut nearly in half.

  7. 8-K Earnings results2026-02-25

    FY25 results: revenue +1% but swung to -$308M net loss, EPS -$8.84.

  8. 8-K Officer / director change2026-02-17

    Officer/director transition disclosed with supporting Reg FD exhibit.

  9. 8-K Officer / director change2025-11-12

    Management change announced; Reg FD materials accompanied filing.

Recent filings

all on EDGAR ↗
4Period ending 2026-06-162026-06-17open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-06-102026-06-11open ↗4Period ending 2026-05-182026-05-19open ↗4Period ending 2026-05-182026-05-19open ↗4Period ending 2026-05-182026-05-19open ↗4Period ending 2026-05-182026-05-19open ↗

Quality score

C-
ValueGrowthProfitHealthMom.
ValueA+
GrowthF
ProfitabilityF
Financial healthC
MomentumA
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
43.9052-week103.04
Revenue
$4.67B
+1.0% YoY
Net margin
-6.6%
ROE
-15.5%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$4.67B+1.0%
Net income-$308M-241.3%
Diluted EPS-$8.84-257.6%
Cash & equivalents$406M+106.1%
Total assets$9.76B-0.5%
Total liabilities$7.76B+5.4%
Stockholders' equity$1.99B-18.4%
L/E: 3.90x

Frequently asked

Is MARRIOTT VACATIONS WORLDWIDE Corp (VAC) a buy?
VAC currently carries a Sell rating with 4/5 conviction, derived from its latest SEC filings. Timeshare model is breaking: revenue flat, FY25 swung to a $308M loss, OCF collapsed 86%, leverage at 3.9x — value trap.
What is MARRIOTT VACATIONS WORLDWIDE Corp's quality score?
VAC scores 54.37349703278041/100 (grade C-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001524358, latest 10-Q filed 2026-05-05) · EODHD · Proprietary analysis · as of 6/25/2026, 1:35:40 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-16
Gray Jonice M
Director
Award315.00
2026-06-10
SHAW WILLIAM JOSEPH
Director
Award24.00
2026-06-10
QUAZZO STEPHEN R
Director
Award24.00
2026-06-10
Morgan Dianna
Director
Award24.00
2026-06-10
Gray Jonice M
Director
Award118.00
2026-06-10
GALBREATH LIZANNE
Director
Award88.00
2026-06-10
Avril Matthew E
Chief Executive Officer
Award27.00
2026-06-10
ANDREWS CHARLES ELLIOTT
Director
Award97.00

Dividends

Quarterly
Yield (TTM)
3.2%
Annual / share
$3.19
Last ex-date
2026-05-27
Last amount
$0.80
ex 2026-05-27paid 2026-06-10$0.80
ex 2026-03-04paid 2026-03-18$0.80
ex 2025-12-24paid 2026-01-07$0.80
ex 2025-09-17paid 2025-10-01$0.79
ex 2025-05-23paid 2025-06-06$0.79
ex 2025-03-05paid 2025-03-19$0.79

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-05Miss -25.5% est▲ +5.00%8-K ↗
2026-02-25Beat +17.3% est▲ +3.20%8-K ↗
2025-11-05Beat +3.4% est▲ +1.43%8-K ↗
2025-08-04Beat +9.7% est▲ +1.14%8-K ↗
2025-05-07—▲ +0.31%8-K ↗
2025-02-26—▲ +0.12%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2023-05-19Daniel GoldmanSell$15.0K–$50.0KPTR ↗
2023-04-17Daniel GoldmanSell$15.0K–$50.0KPTR ↗
2020-12-03Greg GianforteSell$50.0K–$100KPTR ↗
2019-03-06Greg GianforteBuy$1.00K–$15.0KPTR ↗
2018-12-11Greg GianforteSell$100K–$250KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
A Look Back at Consumer Discretionary - Travel and Vacation Providers Stocks’ Q1 Earnings: Marriott Vacations (NYSE:VAC) Vs The Rest Of The PackBullish
finance.yahoo.com· 2026-07-02
3 Unpopular Stocks We Steer Clear OfBullish
finance.yahoo.com· 2026-06-30
3 Consumer Stocks That Concern UsBullish
finance.yahoo.com· 2026-06-26
Consumer Discretionary - Travel and Vacation Providers Stocks Q1 Highlights: Wyndham (NYSE:WH)Bullish
finance.yahoo.com· 2026-06-22
Consumer Discretionary - Travel and Vacation Providers Stocks Q1 Results: Benchmarking Delta (NYSE:DAL)Bullish
finance.yahoo.com· 2026-06-17
3 Value Stocks with Questionable FundamentalsBullish
finance.yahoo.com· 2026-06-12

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score54 vs 67
Revenue growth1.0% vs 7.5%
Net margin-6.6% vs 10.0%
Return on equity-15.5% vs 12.0%
P/E— vs 26.2

News sentiment

EODHD · 20d
Bullish
+0.18
vs typical · 31 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.