TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›VCEL

VCEL

Vericel Corp

Next earnings Jul 29, 2026 · consensus $-0.03 EPS, $74.1M rev

Last earnings -4.5% on 2026-05-07

Hold
$46.98
▲ +4.24%
$46.98▲ +12.58%
over 1Y
L $29.34H $46.98
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.2%
1W+9.5%
1M+36.4%
3M+37.6%
YTD+31.9%
1Y+12.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B-
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 14 analysts
Buy

High-quality, debt-free regenerative-medicine compounder growing 16%+ — but a 141x P/E already prices in years of execution.

Revenue $276M · FY2025

The read

Middling fundamentals and a rich price (~75% above fair value) leave little margin of safety — a wait-and-see.

Vericel is a genuinely good business priced like a perfect one. The operating record is excellent: revenue has compounded from $153M (2021) to $276M (FY2025), a fifth straight year of mid-teens-plus growth (+16.5%), while the company crossed from chronic losses into its second consecutive profitable year (net income $16.5M, +59.4%; diluted EPS $0.32, +60%). Gross margin is a software-like 74.4% on cell therapies (MACI cartilage repair, Epicel, NexoBrid burns), and operating income more than doubled to $11.0M, evidence that scale is finally translating into operating leverage. The balance sheet is pristine — $100M cash plus, per the MD&A, $37.4M short-term and $61.4M long-term investments, zero drawn on the $150M JPMorgan revolver, liabilities/equity of just 0.38x, and $51.9M of operating cash flow. There is no solvency or dilution pressure here (shares up only 1.6%).

The problem is the price, not the company. At $45.07 the stock trades at 140.8x trailing EPS and 8.3x sales, yet the underlying engine still earns only a 4.0% operating margin, a 6.0% net margin and a 4.7% ROE — the lofty P/E is a function of thin (if rapidly rising) earnings, not of franchise-level returns on capital. The accumulated deficit of -$376M is a reminder of how long it took to reach profitability, and the company itself warns it 'may not achieve consistent profitability for some time or at all' and expects 'significant quarterly and annual fluctuations.' Capex stepped down sharply (-57.5%) as the Burlington manufacturing buildout winds down, which should aid free cash flow, but most of the optimistic margin-expansion and NexoBrid-ramp story already appears embedded in the multiple.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 12:06 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$153M$164M$198M$237M$276M
Gross profit$106M$110M$136M$172M$206M
Operating income-$7.85M-$17.1M-$6.46M$4.52M$11.0M
Net income-$7.47M-$16.7M-$3.18M$10.4M$16.5M
Diluted EPS-$0.16-$0.35-$0.07$0.20$0.32
Net margin-4.9%-10.2%-1.6%4.4%6.0%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$2.30B
EV / EBITDA101.8
EV / Sales8.3
EV / FCF92.9
P / FCF96.9
PEG (trailing)2.47
Earnings yield0.7%
FCF yield1.0%

Quality & risk

ROIC (est.)2.5%
Free cash flow$24.7M
Total debt$12.0K
Net cash$100M
Altman Z-Score10.85 safe
Piotroski F-Score8/9

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+1.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Charter / bylaws change2026-05-18

    Amended bylaws (Item 5.03); governance change, no impact on operations or financials

  2. 8-K Earnings results2026-05-07

    Q1 2026 report; second profitable year sustained, ~$100M cash, no debt

  3. 10-Q Quarterly report2026-05-07

    Q1 2026 report; second profitable year sustained, ~$100M cash, no debt

  4. 8-K Shareholder vote2026-05-01

    Annual meeting vote results (directors/auditor); routine, no business change

  5. DEF 14A Proxy statement2026-03-19

    2026 proxy: director slate, exec pay, auditor ratification; routine governance

  6. 8-K Earnings results2026-02-26

    FY2025: rev $276M +16.5%, NI $16.5M, 2nd profitable yr, $100M cash, no debt

  7. 10-K Annual report2026-02-26

    FY2025: rev $276M +16.5%, NI $16.5M, 2nd profitable yr, $100M cash, no debt

  8. 8-K Earnings results2026-01-13

    Preliminary FY2025 revenue + 2026 guidance (JPM conference); growth on track

  9. 8-K Earnings results2025-11-06

    Q3 2025 report; revenue growth and profitability sustained

Recent filings

all on EDGAR ↗
4Period ending 2026-06-262026-06-30open ↗4Period ending 2026-06-262026-06-30open ↗4Period ending 2026-06-262026-06-30open ↗4Period ending 2026-06-262026-06-30open ↗144Filing2026-06-26open ↗144Filing2026-06-26open ↗144Filing2026-06-26open ↗144Filing2026-06-26open ↗4Period ending 2026-06-182026-06-22open ↗4Period ending 2026-06-182026-06-22open ↗144Filing2026-06-18open ↗144Filing2026-06-18open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueF
GrowthA
ProfitabilityC-
Financial healthA-
MomentumA+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$11.95

Overvalued -75% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.32 × (8.5 + 1.5 × 22.0% growth) × 0.90 quality = 37.4× multiple. An estimate, not a price target.

29.3452-week46.98
Revenue
$276M
+16.5% YoY
Net margin
6.0%
ROE
4.7%
P/E
146.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$276M+16.5%
Net income$16.5M+59.4%
Gross profit$206M+19.5%
Operating income$11.0M+144.4%
Diluted EPS$0.32+60.0%
Cash & equivalents$100M+34.3%
Total assets$488M+12.8%
Total liabilities$133M-5.3%
Stockholders' equity$355M+21.5%
Gross: 74.4%Op.: 4.0%L/E: 0.38x

Frequently asked

Is Vericel Corp (VCEL) a buy?
VCEL currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. High-quality, debt-free regenerative-medicine compounder growing 16%+ — but a 141x P/E already prices in years of execution.
What is VCEL's fair value?
A Modified-Graham model based on VCEL's SEC fundamentals estimates a fair value of about $11.95. It is an estimate from reported earnings, not a price target.
Is VCEL overvalued or undervalued?
Against a Modified-Graham fair-value estimate, VCEL currently appears overvalued relative to its SEC-grounded earnings power.
What is Vericel Corp's quality score?
VCEL scores 67.18567783447969/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000887359, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 4:06:40 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 11 sales

2026-06-26
SIEGAL JONATHAN
Principal Accounting Officer
Sell232.00 @ $44.90$10.4K
2026-06-26
SIEGAL JONATHAN
Principal Accounting Officer
Exercise2.50K @ $29.82$74.5K
2026-06-26
SIEGAL JONATHAN
Principal Accounting Officer
Sell2.50K @ $44.90$112K
2026-06-26
Mara Joseph Anthony Jr
Chief Financial Officer
Sell5.00K @ $44.75$224K
2026-06-26
Hopper Jonathan Mark
Chief Medical Officer
Exercise5.00K @ $29.82$149K
2026-06-26
Hopper Jonathan Mark
Chief Medical Officer
Sell5.00K @ $45.00$225K
2026-06-26
Hopper Jonathan Mark
Chief Medical Officer
Exercise5.00K @ $29.82$149K
2026-06-26
Hopper Jonathan Mark
Chief Medical Officer
Sell5.00K @ $45.00$225K
2026-06-26
Flynn Sean C.
Chief Legal Officer
Exercise15.0K @ $16.25$244K
2026-06-26
Flynn Sean C.
Chief Legal Officer
Sell15.0K @ $45.64$685K
2026-06-18
Halpin Michael
Chief Operating Officer
Exercise10.0K @ $16.66$167K
2026-06-18
Halpin Michael
Chief Operating Officer
Sell10.0K @ $40.24$402K

Earnings history

beat/miss · move
2026-05-07Beat +24.1% est▼ -4.49%8-K ↗
2026-02-26Beat +13.1% est▲ +1.59%8-K ↗
2026-01-13Beat +13.1% est▲ +1.26%8-K ↗
2025-11-06Beat +1662.5% est▲ +4.17%8-K ↗
2025-07-31Beat +68.7% est▼ -14.07%8-K ↗
2025-05-08—▲ +3.46%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Vericel Stock Is Up 10%. Here's What This $402,000 Insider Sale Really SuggestsBullish
nasdaq.com· 2026-06-27
Vericel Stock Is Up 10%. Here's What This $402,000 Insider Sale Really SuggestsBullish
finance.yahoo.com· 2026-06-27
Regenerative Medicine’s Next Chapter: Inside the Race to Make the Body Rebuild ItselfBullish
globenewswire.com· 2026-06-18
Vericel to Present at the 2026 Truist Securities MedTech Conference on Tuesday, June 16, 2026Bullish
finance.yahoo.com· 2026-06-09
Vericel Revenue Jumped 20%. One Biotech Investor Just Reported Adding $63 Million MoreBullish
finance.yahoo.com· 2026-05-30
US High Growth Tech Stocks To WatchBullish
finance.yahoo.com· 2026-05-28

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score67 vs 67
Revenue growth16.5% vs 7.5%
Net margin6.0% vs 10.0%
Return on equity4.7% vs 12.0%
P/E146.8 vs 26.2

News sentiment

EODHD · 9d
Bullish
+0.17
vs typical · 11 articles

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.