Pulling SEC filings + quote and writing the call…

Vistra Corp.
Next earnings Aug 5, 2026 · consensus $2.06 EPS, $5.95B rev
Last earnings -2.7% on 2026-05-07
Grid-scarcity winner with 20-yr AWS/Meta nuclear PPAs and a fresh IG rating, but GAAP earnings cratered and the price pays up — hold.
Revenue $17.6B · FY2025
Middling fundamentals and a rich price (~88% above fair value) leave little margin of safety — a wait-and-see.
Vistra is one of the cleanest ways to own the US power-demand supercycle: an integrated merchant generator with a ~44 GW fleet spanning Texas (ERCOT) and PJM, anchored by four nuclear stations. The forward story materially improved in 2025 — management locked in a 20-year, 1,200 MW carbon-free PPA with AWS from Comanche Peak and (Jan 2026) 20-year PPAs with Meta for 2,609 MW from its PJM nuclear plants, converting merchant nuclear volume into contracted, price-certain cash flow just as data-center, oilfield-electrification and EV load are driving 'fast paced load growth' in its regions. S&P's December 2025 upgrade to investment grade (BBB-) validates a de-risked balance sheet, and capital allocation is genuinely shareholder-friendly: $5.9B / 167M shares bought back to date with $1.8B remaining, plus a $306M dividend. Operating cash flow held up at $4.07B and ROE is a healthy 18.5%.
The catch is that the reported earnings look ugly and the valuation is full. FY2025 net income fell 64.5% to $944M and diluted EPS dropped 68.9% to $2.18 even as revenue rose 19.1% to $17.6B — a collapse driven far more by non-cash mark-to-market swings on the hedge book than by any operating deterioration (OCF of $4.07B versus $944M of net income tells that story). That distortion cuts both ways: the headline 70x P/E overstates how expensive the stock is, but even normalizing to cash the setup isn't cheap. With ~$18.8B of debt on top of $51.6B of equity value, EV/OCF sits in the mid-teens, and after $2.75B of rising capex free cash flow (~$1.3B) is a thin ~2.6% yield on the cap. P/S of 2.9 is rich for a capital-intensive utility-adjacent business.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 1, 2026, 9:57 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $17.7B | $15.6B | $13.8B | $14.8B | $17.6B |
| Gross profit | — | — | — | — | — |
| Operating income | -$1.51B | -$1.18B | $2.66B | $4.08B | $1.91B |
| Net income | -$1.27B | -$1.23B | $1.49B | $2.66B | $944M |
| Diluted EPS | -$2.69 | -$3.26 | $3.58 | $7.00 | $2.18 |
| Net margin | -7.2% | -7.8% | 10.8% | 18.0% | 5.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Entered material financing agreement creating new debt obligation (fund growth/M&A)
Q1'26: Meta nuclear PPAs + Lotus gas fleet expand data-center growth pipeline
Released Q1 2026 operating and financial results
Reported annual-meeting vote results (directors, say-on-pay, auditor)
New financing agreement adds direct debt obligation to balance sheet
Annual proxy: board election, executive pay and say-on-pay for shareholder vote
FY25 rev +19% to $17.6B; landmark AWS/Meta nuclear PPAs + S&P IG upgrade; EPS fell
FY2025 earnings released: revenue +19% but GAAP EPS down ~69% YoY
Entered financing agreement creating new debt (Lotus/acquisition funding)
Sources: SEC EDGAR (CIK 0001692819, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 7/2/2026, 1:57:37 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 8 sales
| 2026-06-18 | SULT JOHN R Director | Sell | 6.50K @ $170.00 | $1.10M |
| 2026-06-18 | Acosta Arcilia Director | Sell | 7.50K @ $165.04 | $1.24M |
| 2026-06-18 | Acosta Arcilia Director | Sell | 7.50K @ $170.00 | $1.27M |
| 2026-06-16 | HELM SCOTT B Director | Sell | 25.0K @ $160.00 | $4.00M |
| 2026-06-15 | BARBAS PAUL M Director | Sell | 244.00 @ $153.00 | $37.3K |
| 2026-06-12 | BARBAS PAUL M Director | Sell | 244.00 @ $147.93 | $36.1K |
| 2026-06-02 | Montemayor Margaret SVP, Chief Accounting Officer | Sell | 4.60K @ $160.00 | $736K |
| 2026-05-27 | Montemayor Margaret SVP, Chief Accounting Officer | Sell | 5.00K @ $164.96 | $825K |
| 2026-05-15 | SULT JOHN R Director | Award | 1.27K | |
| 2026-05-15 | Pitesa John William Director | Award | 1.27K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
2 buys · 2 members · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.