Pulling SEC filings + quote and writing the call…

Willdan Group, Inc.
Next earnings Aug 5, 2026 · consensus $1.32 EPS, $104M rev
Last earnings -1.6% on 2026-05-07
A genuinely inflecting engineering-services compounder — 20% revenue growth, delevering, strong FCF — at a fair ~16x free cash flow.
Revenue $682M · FY2026
Quality fundamentals and an attractive price line up (~74% below fair value) — the rarer case where both the business and the entry look good.
Willdan is executing a real operational inflection, not a one-off. Revenue has compounded from $354M (FY2021) to $682M (FY2026, +20.5% YoY), and the mix is high-quality: the MD&A shows the Energy segment ($576M of the $682M) driven by utilities ($278M) and government ($326M) clients — sticky, non-cyclical demand tied to grid optimization, energy efficiency mandates, and a newly-called-out 'AI data center power solutions' line. Gross margin has climbed steadily from 35.2% (FY2023) to 37.5%, and operating margin from 4.3% to 6.5% (operating income +40.8% to $44.1M), evidence that scale is translating into leverage rather than being competed away. The balance sheet is being actively repaired: long-term debt fell 42% to $46.0M and current debt 75% to $2.5M, interest expense dropped from $9.4M to $5.7M, and liabilities/equity sits at a conservative 0.79x. ROE of 17.2% on a delevering balance sheet is a strong signal.
The critical caveat every investor must see: the headline +132.9% net income growth and +120.9% EPS are flattered by a $12.6M income-tax BENEFIT (vs. a $4.1M expense the prior year). Pretax income grew a more honest ~50% ($26.7M → $40.0M), and normalizing to a standard tax rate implies recurring EPS closer to ~$2.00 than the reported $3.49 — so the optically cheap 21.9x P/E is really closer to high-30s on normalized earnings. That would make the stock look expensive if earnings were the whole story.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 2, 2026, 11:20 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY26 |
|---|---|---|---|---|---|
| Revenue | $354M | $429M | $510M | $566M | $682M |
| Gross profit | $136M | $144M | $180M | $203M | $256M |
| Operating income | -$8.69M | -$7.06M | $22.1M | $31.4M | $44.1M |
| Net income | -$8.42M | -$8.45M | $10.9M | $22.6M | $52.6M |
| Diluted EPS | -$0.68 | -$0.65 | $0.80 | $1.58 | $3.49 |
| Net margin | -2.4% | -2.0% | 2.1% | 4.0% | 7.7% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results plus a board/officer change disclosed
Q1 FY26 10-Q; growth continues off a record FY25 base
Q1 FY26 earnings furnished; growth momentum off record FY25 continued
Proxy for 2026 meeting: director slate, exec pay, say-on-pay
FY25 10-K: revenue $682M (+20%), net income $52.6M; long-term debt -42%
Q4/FY25 earnings: net income +133%, diluted EPS $3.49 (+121%)
Q3 FY25 10-Q; sustained revenue/margin gains and deleveraging
Q3 FY25 earnings release; on track for record full-year results
Q2 FY25 10-Q; double-digit growth led by Energy segment
Sources: SEC EDGAR (CIK 0001370450, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 7/3/2026, 3:20:59 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 5 sales
| 2026-06-17 | Shahidehpour Mohammad Director | Award | 1.24K | |
| 2026-06-17 | Downes Cynthia Director | Award | 1.24K | |
| 2026-06-17 | REDER WANDA KAY Director | Award | 1.24K | |
| 2026-06-17 | McGinn Dennis V Director | Award | 1.24K | |
| 2026-06-17 | Cohen Steven A Director | Award | 1.24K | |
| 2026-06-17 | Brisbin Thomas Donald Director | Award | 1.24K | |
| 2026-05-14 | BIEBER MICHAEL A PRESIDENT AND CEO | Exercise | 40.0K @ $16.27 | $651K |
| 2026-05-14 | BIEBER MICHAEL A PRESIDENT AND CEO | Exercise | 16.7K @ $28.19 | $470K |
| 2026-05-14 | BIEBER MICHAEL A PRESIDENT AND CEO | Sell | 25.4K @ $90.88 | $2.31M |
| 2026-05-14 | BIEBER MICHAEL A PRESIDENT AND CEO | Sell | 23.0K @ $91.95 | $2.12M |
| 2026-05-14 | BIEBER MICHAEL A PRESIDENT AND CEO | Sell | 7.96K @ $92.65 | $737K |
| 2026-05-14 | BIEBER MICHAEL A PRESIDENT AND CEO | Sell | 276.00 @ $93.74 | $25.9K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.