Pulling SEC filings + quote and writing the call…

WILLIS TOWERS WATSON PLC
Next earnings Jul 29, 2026 (before open) · consensus $3.14 EPS, $2.45B rev
Last earnings -11.7% on 2026-04-30
High-quality insurance broker compounding 5% organic with 23% margins and a buyback engine, at a fair 15.7x earnings.
Organic revenue growth 5% · FY2025
Quality fundamentals and an attractive price line up (~116% below fair value) — the rarer case where both the business and the entry look good.
WTW is a durable, capital-light insurance broking and HR-consulting franchise whose headline FY2025 numbers understate the underlying business. As-reported revenue fell 2% to $9.71B, but that decline was driven almost entirely by the December 2024 sale of TRANZACT; on an organic basis revenue grew 5%, with strength in both segments per the MD&A. Likewise, the eye-popping +1737% jump in net income to $1.60B is an artifact of a depressed 2024 base that absorbed a ~$1.04B goodwill impairment and loss on the TRANZACT disposal. Stripping out the noise, the real story is a high-margin services business: operating margin expanded to 23.5% (income from operations of $2.23B, up from $627M) and net margin reached 16.9%, with ROE of 20.1%.
The capital-return profile is a core part of the bull case. Operating cash flow was $1.77B (+17.4%) against only $229M of capex, leaving roughly $1.5B of free cash flow. Management deployed $1.65B into buybacks (+83% YoY), shrinking the share count 5.2% to 94.5M, plus $358M of dividends. Cash and equivalents rose 66% to $3.13B, and leverage is manageable (long-term debt $5.76B; liabilities/equity 2.69x is typical for a fiduciary-fund-carrying broker). The accumulated deficit of -$296M is not a distress signal — it reflects cumulative distributions and buybacks exceeding retained GAAP earnings, consistent with the aggressive repurchase program.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 3:08 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $8.83B | $8.73B | $9.30B | $9.74B | $9.52B |
| Gross profit | — | — | — | — | — |
| Operating income | $2.20B | $1.18B | $1.36B | $627M | $2.23B |
| Net income | $4.22B | $1.01B | $1.05B | -$98.0M | $1.60B |
| Diluted EPS | $32.78 | $8.98 | $9.95 | -$0.96 | $16.26 |
| Net margin | 47.8% | 11.6% | 11.3% | -1.0% | 16.9% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0001140536, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 6/21/2026, 7:08:30 PM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-20 | Tomczyk Fredric J Director | Award | 925.01 | |
| 2026-05-20 | Swanback Michelle R Director | Award | 925.01 | |
| 2026-05-20 | REILLY PAUL C Director | Award | 1.32K | |
| 2026-05-20 | Hunt Jacqueline Director | Award | 925.01 | |
| 2026-05-20 | Hammond Michael P. Director | Award | 925.01 | |
| 2026-05-20 | Chipman Stephen M. Director | Award | 925.01 | |
| 2026-05-20 | Chima Fumbi F. Director | Award | 1.42K | |
| 2026-05-20 | Beale Inga K Director | Award | 925.01 |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.