TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›WTW

WTW

WILLIS TOWERS WATSON PLC

Next earnings Jul 29, 2026 (before open) · consensus $3.14 EPS, $2.45B rev

Last earnings -11.7% on 2026-04-30

Buy
$286.22
▲ +8.13%
$286.22▼ -4.89%
over 1Y
L $242.12H $347.81
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+8.1%
1W+11.1%
1M+11.6%
3M-0.8%
YTD-12.0%
1Y-4.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
B
Valuation
Undervalued
Filings
Clean
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 28 analysts
Buy

High-quality insurance broker compounding 5% organic with 23% margins and a buyback engine, at a fair 15.7x earnings.

Organic revenue growth 5% · FY2025

The read

Quality fundamentals and an attractive price line up (~116% below fair value) — the rarer case where both the business and the entry look good.

WTW is a durable, capital-light insurance broking and HR-consulting franchise whose headline FY2025 numbers understate the underlying business. As-reported revenue fell 2% to $9.71B, but that decline was driven almost entirely by the December 2024 sale of TRANZACT; on an organic basis revenue grew 5%, with strength in both segments per the MD&A. Likewise, the eye-popping +1737% jump in net income to $1.60B is an artifact of a depressed 2024 base that absorbed a ~$1.04B goodwill impairment and loss on the TRANZACT disposal. Stripping out the noise, the real story is a high-margin services business: operating margin expanded to 23.5% (income from operations of $2.23B, up from $627M) and net margin reached 16.9%, with ROE of 20.1%.

The capital-return profile is a core part of the bull case. Operating cash flow was $1.77B (+17.4%) against only $229M of capex, leaving roughly $1.5B of free cash flow. Management deployed $1.65B into buybacks (+83% YoY), shrinking the share count 5.2% to 94.5M, plus $358M of dividends. Cash and equivalents rose 66% to $3.13B, and leverage is manageable (long-term debt $5.76B; liabilities/equity 2.69x is typical for a fiduciary-fund-carrying broker). The accumulated deficit of -$296M is not a distress signal — it reflects cumulative distributions and buybacks exceeding retained GAAP earnings, consistent with the aggressive repurchase program.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 3:08 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$8.83B$8.73B$9.30B$9.74B$9.52B
Gross profit—————
Operating income$2.20B$1.18B$1.36B$627M$2.23B
Net income$4.22B$1.01B$1.05B-$98.0M$1.60B
Diluted EPS$32.78$8.98$9.95-$0.96$16.26
Net margin47.8%11.6%11.3%-1.0%16.9%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$30.2B
EV / EBITDA12.6
EV / Sales3.2
EV / FCF19.5
P / FCF17.5
PEG (trailing)0.01
Earnings yield5.9%
FCF yield5.7%

Quality & risk

ROIC (est.)12.4%
Free cash flow$1.55B
Total debt$6.31B
Net cash-$3.17B
Altman Z-Score1.43 distress
Piotroski F-Score6/8

Capital returns

Buyback yield6.1%
Dividend yield (est.)1.3%
Shareholder yield7.4%
Shares Δ YoY-5.2%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Routine disclosure cadence — no material red flags in recent filings.
  1. 8-K Shareholder vote2026-05-21
  2. 8-K Earnings results2026-04-30
  3. 10-Q Quarterly report2026-04-30
  4. DEF 14A Proxy statement2026-03-27
  5. 10-K Annual report2026-02-25
  6. 8-K Earnings results2026-02-03
  7. 8-K Reg FD disclosure2026-01-27
  8. 8-K Material agreement2026-01-09
  9. 8-K Material agreement2025-12-22

Recent filings

all on EDGAR ↗
S-8Filing2026-05-26open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗4Period ending 2026-05-202026-05-22open ↗S-8 POSFiling2026-05-22open ↗8-KPeriod ending 2026-05-202026-05-21open ↗4Period ending 2026-05-152026-05-18open ↗

Quality score

B
ValueGrowthProfitHealthMom.
ValueB
GrowthB-
ProfitabilityA
Financial healthB-
MomentumC
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✗Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$617.88

Undervalued +116% vs price

cheapfair valueexpensive

Modified Graham: EPS $16.26 × (8.5 + 1.5 × 22.0% growth) × 0.99 quality = 38.0× multiple. An estimate, not a price target.

241.2452-week346.55
Revenue
$9.52B
-2.3% YoY
Net margin
16.9%
ROE
20.1%
P/E
17.6

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$9.52B-2.3%
Net income$1.60B+1737.8%
Operating income$2.23B+256.3%
Diluted EPS$16.26+1793.8%
Cash & equivalents$3.13B+65.7%
Total assets$29.5B+6.7%
Total liabilities$21.5B+9.2%
Stockholders' equity$7.98B+0.5%
Op.: 23.5%L/E: 2.69x

Frequently asked

Is WILLIS TOWERS WATSON PLC (WTW) a buy?
WTW currently carries a Buy rating with 4/5 conviction, derived from its latest SEC filings. High-quality insurance broker compounding 5% organic with 23% margins and a buyback engine, at a fair 15.7x earnings.
What is WTW's fair value?
A Modified-Graham model based on WTW's SEC fundamentals estimates a fair value of about $617.88. It is an estimate from reported earnings, not a price target.
Is WTW overvalued or undervalued?
Against a Modified-Graham fair-value estimate, WTW currently appears undervalued relative to its SEC-grounded earnings power.
What is WILLIS TOWERS WATSON PLC's quality score?
WTW scores 70.97093323600569/100 (grade B) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001140536, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 6/21/2026, 7:08:30 PM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-20
Tomczyk Fredric J
Director
Award925.01
2026-05-20
Swanback Michelle R
Director
Award925.01
2026-05-20
REILLY PAUL C
Director
Award1.32K
2026-05-20
Hunt Jacqueline
Director
Award925.01
2026-05-20
Hammond Michael P.
Director
Award925.01
2026-05-20
Chipman Stephen M.
Director
Award925.01
2026-05-20
Chima Fumbi F.
Director
Award1.42K
2026-05-20
Beale Inga K
Director
Award925.01

Dividends

Quarterly
Yield (TTM)
1.3%
Annual / share
$3.76
Last ex-date
2026-06-30
Last amount
$0.96
ex 2026-06-30paid 2026-07-15$0.96
ex 2026-03-31paid 2026-04-15$0.96
ex 2025-12-31paid 2026-01-15$0.92
ex 2025-09-30paid 2025-10-15$0.92
ex 2025-06-30paid 2025-07-15$0.92
ex 2025-03-31paid 2025-04-15$0.92

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-30Beat +0.4% est▼ -11.69%8-K ↗
2026-02-03Beat +1.2% est▲ +5.84%8-K ↗
2025-10-30Miss -0.4% est▼ -0.17%8-K ↗
2025-07-31Beat +9.0% est▲ +4.63%8-K ↗
2025-04-24—▼ -5.72%8-K ↗
2025-02-04—▼ -3.13%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-10-10Valerie HoyleSell$1.00K–$15.0KPTR ↗
2025-09-12Valerie HoyleBuy$1.00K–$15.0KPTR ↗
2025-07-10Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2025-05-14Julie JohnsonSell$1.00K–$15.0KPTR ↗
2025-05-06Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2025-03-06Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2025-02-11Gilbert CisnerosBuy$1.00K–$15.0KPTR ↗
2025-02-11Gilbert CisnerosBuy$15.0K–$50.0KPTR ↗
2023-08-26Lois FrankelSell$1.00K–$15.0KPTR ↗
2023-08-26Lois FrankelSell$1.00K–$15.0KPTR ↗
2023-05-19Daniel GoldmanSell$1.00K–$15.0KPTR ↗
2019-03-06Greg GianforteBuy$100K–$250KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Recent news

market news →
Financial sector climbs in Q2 as Robinhood leads gainers, CME heads losersBullish
seekingalpha.com· 2026-06-30
Willis Towers Watson gets downside 90-day short-term view at CitiBearish
seekingalpha.com· 2026-06-26
Aon's Final Year of the 3x3 Plan: Is the Strategy Delivering?Bullish
finance.yahoo.com· 2026-06-24
Willis Towers Watson Public Limited (WTW) Announces Acquisition of RedefindBullish
finance.yahoo.com· 2026-06-16
CPA Australia says rate hold offers only temporary relief as cost pressures persistBullish
finance.yahoo.com· 2026-06-16
Cyber insurance is delivering meaningful financial protection, with a majority of data breach and first-party losses covered according to Willis’ latest reportBearish
finance.yahoo.com· 2026-06-16

Vs Financials peers

compare →

185 tracked peers · median

TENK Score71 vs 73
Revenue growth-2.3% vs 7.7%
Net margin16.9% vs 21.5%
Return on equity20.1% vs 12.1%
P/E17.6 vs 15.3
Peers
WTMJHGRNRALLPRIPGROMFSLM

News sentiment

EODHD · 32d
Bearish
-0.50
vs typical · 58 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.