Pulling SEC filings + quote and writing the call…

XMax Inc.
Next earnings Aug 12, 2026
A chronically unprofitable furniture distributor priced at 25x sales with 257% dilution and an opaque Cayman-holdco makeover — not investable.
P/S (mkt cap / FY revenue) 25.2 · FY2025
XMax (formerly Nova LifeStyle) is a small furniture distributor that has lost money every year on record — cumulative net losses that have built a -$53.4M accumulated deficit against just $16.7M of FY2025 revenue. The one bright spot is that FY2025 revenue jumped +72.6% and net loss narrowed to -$3.42M, but context matters: revenue had actually declined for three straight years (FY2022 $12.7M → FY2024 $9.69M) before this rebound, so a single up-year off a depressed base is not yet durable growth. Gross margin is thin at 25% and actually fell 1.5% in dollars, operating margin is -11.5%, net margin -20.4%, and even operating cash flow is negative (-$446K). This is a low-quality, sub-scale business in a cyclical, discretionary industry that management's own Risk Factors admit is exposed to housing, tariffs, and consumer-credit swings.
The valuation is the disqualifying problem. At $8.94 the market cap is $422M — 25.2x trailing sales — for a company generating $16.7M of revenue and no profit. That multiple is untethered from the fundamentals; a money-losing furniture distributor would normally trade at a small fraction of sales. Against 47.2M shares that grew +257% year-over-year (equity up +795%, cash up +4,043% off multiple 2024–2025 private placements and offerings), the price looks like a low-float dislocation rather than a reflection of business value.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:15 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $12.6M | $12.7M | $11.1M | $9.69M | $16.7M |
| Gross profit | $5.52M | -$7.78M | $4.17M | $4.25M | $4.18M |
| Operating income | -$3.86M | -$16.2M | -$6.42M | -$5.36M | -$1.93M |
| Net income | -$20.0M | -$17.1M | -$7.72M | -$5.56M | -$3.42M |
| Diluted EPS | — | -$12.34 | -$4.96 | -$1.48 | -$0.17 |
| Net margin | -159.0% | -134.2% | -69.7% | -57.4% | -20.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Proxy statement for shareholder meeting; routine governance
Proxy statement for shareholder meeting; routine governance
New agreement plus unregistered share sale — further equity dilution
Q1 FY26 report (period 3/31); still loss-making, watch dilution/cash burn
Code-of-ethics/governance amendment (Item 5.05); no financial impact
Shelf registration enabling future securities sales — dilution overhang
Shelf registration enabling future securities sales — dilution overhang
Entered a material definitive agreement; terms/impact undisclosed here
Officer/director change alongside a material agreement (Items 1.01, 5.02)
Sources: SEC EDGAR (CIK 0001473334, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/3/2026, 4:15:03 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2024-11-07 | Su Min Secretary | Award | 6.00K | |
| 2023-11-09 | Su Min Secretary | Award | 6.00K | |
| 2022-11-11 | Su Min Secretary | Award | 6.00K | |
| 2021-11-11 | Su Min Secretary | Award | 6.00K | |
| 2020-11-10 | Su Min Secretary | Award | 6.00K | |
| 2020-01-31 | Su Min Secretary | Award | 6.00K |
1195 tracked peers · median