TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›XMAX

XMAX

XMax Inc.

Next earnings Aug 12, 2026

Avoid
$8.94
▼ -0.11%
$8.94▲ +538.57%
over 1Y
L $1.36H $8.95
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.1%
1W+3.4%
1M+4.2%
3M+22.3%
YTD+49.0%
1Y+538.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
C-
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••

A chronically unprofitable furniture distributor priced at 25x sales with 257% dilution and an opaque Cayman-holdco makeover — not investable.

P/S (mkt cap / FY revenue) 25.2 · FY2025

XMax (formerly Nova LifeStyle) is a small furniture distributor that has lost money every year on record — cumulative net losses that have built a -$53.4M accumulated deficit against just $16.7M of FY2025 revenue. The one bright spot is that FY2025 revenue jumped +72.6% and net loss narrowed to -$3.42M, but context matters: revenue had actually declined for three straight years (FY2022 $12.7M → FY2024 $9.69M) before this rebound, so a single up-year off a depressed base is not yet durable growth. Gross margin is thin at 25% and actually fell 1.5% in dollars, operating margin is -11.5%, net margin -20.4%, and even operating cash flow is negative (-$446K). This is a low-quality, sub-scale business in a cyclical, discretionary industry that management's own Risk Factors admit is exposed to housing, tariffs, and consumer-credit swings.

The valuation is the disqualifying problem. At $8.94 the market cap is $422M — 25.2x trailing sales — for a company generating $16.7M of revenue and no profit. That multiple is untethered from the fundamentals; a money-losing furniture distributor would normally trade at a small fraction of sales. Against 47.2M shares that grew +257% year-over-year (equity up +795%, cash up +4,043% off multiple 2024–2025 private placements and offerings), the price looks like a low-float dislocation rather than a reflection of business value.

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:15 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$12.6M$12.7M$11.1M$9.69M$16.7M
Gross profit$5.52M-$7.78M$4.17M$4.25M$4.18M
Operating income-$3.86M-$16.2M-$6.42M-$5.36M-$1.93M
Net income-$20.0M-$17.1M-$7.72M-$5.56M-$3.42M
Diluted EPS—-$12.34-$4.96-$1.48-$0.17
Net margin-159.0%-134.2%-69.7%-57.4%-20.4%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$562M
EV / EBITDA—
EV / Sales33.6
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-0.6%
FCF yield-0.1%

Quality & risk

ROIC (est.)-5.4%
Free cash flow-$460K
Total debt—
Net cash$6.71M
Altman Z-Score43.47 safe
Piotroski F-Score3/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)0.4%
Shareholder yield0.4%
Shares Δ YoY+257.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-06-09

    Proxy statement for shareholder meeting; routine governance

  2. DEF 14A Proxy statement2026-06-09

    Proxy statement for shareholder meeting; routine governance

  3. 8-K Material agreement2026-06-02

    New agreement plus unregistered share sale — further equity dilution

  4. 10-Q Quarterly report2026-05-15

    Q1 FY26 report (period 3/31); still loss-making, watch dilution/cash burn

  5. 8-K Material event2026-05-06

    Code-of-ethics/governance amendment (Item 5.05); no financial impact

  6. 8-K Material agreement2026-04-29

    Shelf registration enabling future securities sales — dilution overhang

  7. S-3 Shelf registration (potential raise)2026-04-29

    Shelf registration enabling future securities sales — dilution overhang

  8. 8-K Material agreement2026-04-28

    Entered a material definitive agreement; terms/impact undisclosed here

  9. 8-K Officer / director change2026-04-22

    Officer/director change alongside a material agreement (Items 1.01, 5.02)

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-052026-06-09open ↗DEFA14AFiling2026-06-09open ↗DEF 14APeriod ending 2026-06-092026-06-09open ↗8-KPeriod ending 2026-05-282026-06-02open ↗PRE 14APeriod ending 2026-05-292026-05-29open ↗10-QPeriod ending 2026-03-312026-05-15open ↗3Period ending 2025-04-212026-05-14open ↗3Period ending 2025-10-072026-05-14open ↗EFFECTFiling2026-05-12open ↗8-KPeriod ending 2026-04-302026-05-06open ↗8-KPeriod ending 2026-04-242026-04-29open ↗S-3Filing2026-04-29open ↗

Quality score

C-
ValueGrowthProfitHealthMom.
ValueF
GrowthA+
ProfitabilityF
Financial healthB-
MomentumA
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
1.5452-week9.15
Revenue
$16.7M
+72.6% YoY
Net margin
-20.4%
ROE
-12.2%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$16.7M+72.6%
Net income-$3.42M+38.5%
Gross profit$4.18M-1.5%
Operating income-$1.93M+64.0%
Diluted EPS-$0.17+88.5%
Cash & equivalents$6.71M+4043.5%
Total assets$35.5M+258.4%
Total liabilities$7.59M+11.7%
Stockholders' equity$28.0M+795.1%
Gross: 25.0%Op.: -11.5%L/E: 0.27x

Frequently asked

Is XMax Inc. (XMAX) a buy?
XMAX currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. A chronically unprofitable furniture distributor priced at 25x sales with 257% dilution and an opaque Cayman-holdco makeover — not investable.
What is XMax Inc.'s quality score?
XMAX scores 54.94348989494858/100 (grade C-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001473334, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/3/2026, 4:15:03 AM.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2024-11-07
Su Min
Secretary
Award6.00K
2023-11-09
Su Min
Secretary
Award6.00K
2022-11-11
Su Min
Secretary
Award6.00K
2021-11-11
Su Min
Secretary
Award6.00K
2020-11-10
Su Min
Secretary
Award6.00K
2020-01-31
Su Min
Secretary
Award6.00K

Earnings history

beat/miss · move
2012-04-02—▲ +25.00%8-K ↗
2011-11-15—▲ 0.00%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
XMax Announces Up to Approximately US$25 million in AI API-Related Service Contracts and Expansion into GPU-as-a-ServiceBullish
globenewswire.com· 2026-06-26

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score55 vs 67
Revenue growth72.6% vs 7.5%
Net margin-20.4% vs 10.0%
Return on equity-12.2% vs 12.0%
P/E— vs 26.2