Pulling SEC filings + quote and writing the call…

AIRWA INC.
Next earnings ≈ Sep 15, 2026 · est. from filing cadence
Paper-profitable IP-licensing microcap with $55K cash, negative operating cash flow, and 448% dilution — un-investable at 8.5x sales.
Operating cash flow -$379K · FY2025
On the surface YYAI looks pristine: FY2025 revenue $12.8M (+146.7%), 76.8% gross margin, 51.3% operating margin, 27.2% net margin, and net income of $3.49M. But the quality of those earnings collapses on inspection. Operating cash flow was NEGATIVE $379K (down 1,064% YoY) even as the company booked $3.49M of accounting profit, and cash & equivalents stand at just $54.7K. That gap is the whole story: the MD&A confirms 'substantially all' revenue is IP-licensing royalties, and the $16.0M of working capital is essentially uncollected royalty receivables, not cash. Cost of revenue is almost entirely amortization of intangibles ($2.98M D&A) that were acquired near the end of FY2024 — so the model is 'acquire IP, amortize it, book royalties from third parties, collect almost nothing.'
The business is a Hong Kong subsidiary (YYEM) licensing matchmaking/'love and marriage' patents to third parties across Asia, Europe and Africa. Item 1A flags that revenue depends on licensees who may fail to pay minimums, cease arrangements, develop substitute IP, or fall into disputes — extreme concentration and counterparty risk on a revenue line that is inherently non-recurring. The five-year revenue record is violently unstable ($10.8M → $16.1M → $9.92M → $5.20M → $12.8M) with cumulative net losses exceeding $140M in FY2021–2023 (-$18.6M, -$51.8M, -$71.2M), so the two recent profitable years are not a durable trend. R&D is negligible ($65.2K), so there is little genuine product investment behind the 'AI-powered matchmaking platform' narrative.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:37 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Is YYAI a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $10.8M | $16.1M | $9.92M | $5.20M | $12.8M |
| Gross profit | $3.12M | $4.22M | $2.78M | $4.02M | $9.84M |
| Operating income | -$3.73M | -$46.7M | -$22.0M | $3.85M | $6.58M |
| Net income | -$18.6M | -$51.8M | -$71.2M | $2.63M | $3.49M |
| Diluted EPS | — | -$13.46 | -$5,084.58 | -$32.44 | — |
| Net margin | -172.1% | -321.5% | -717.1% | 50.5% | 27.2% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Officer/director change (Item 5.02); leadership transition disclosed
Charter/bylaw amendment + Reg FD disclosure (Items 5.03, 7.01)
Annual meeting voting results reported (Item 5.07)
Amended prior 8-K, likely adding required acquisition financials
Definitive proxy issued ahead of annual shareholder meeting
Latest quarter (Jan-2026); licensing royalty growth continues
Completed a material acquisition/disposition under new agreement (1.01, 2.01)
Unregistered equity sale + new agreement — more dilution (1.01, 3.02)
Quarterly report filed showing ongoing revenue from IP licensing
Sources: SEC EDGAR (CIK 0001674440, latest 10-Q filed 2026-03-17) · EODHD · Proprietary analysis · as of 7/4/2026, 9:37:49 AM.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 1 open-market buy · 0 sales
| 2026-04-10 | Zhou Hongyu Director | Buy | 10.0K @ $0.91 | $9.10K |
| 2026-01-21 | Zhou Hongyu Director | Buy | 4.21M @ $1.37 | $5.77M |
| 2026-01-12 | Zhou Hongyu Director | Buy | 744K @ $1.41 | $1.05M |
| 2026-01-11 | Zhou Hongyu Director | Buy | 365K @ $1.23 | $449K |
| 2026-01-08 | Zhou Hongyu Director | Buy | 139K @ $1.21 | $168K |
| 2026-01-07 | Zhou Hongyu Director | Buy | 50.0K @ $1.03 | $51.5K |
| 2026-01-06 | Zhou Hongyu Director | Buy | 123K @ $1.02 | $126K |
| 2026-01-05 | Zhou Hongyu Director | Buy | 16.8K @ $1.00 | $16.8K |
| 2025-10-10 | Belfiore Michael Anthony 10% owner | Buy | 20.2K @ $0.19 | $3.80K |
| 2025-10-08 | Belfiore Michael Anthony 10% owner | Buy | 3.19M @ $0.32 | $1.02M |
| 2022-09-08 | BitNile Holdings, Inc. 10% owner | Sell | 5.00K @ $0.79 | $3.97K |
| 2022-09-07 | BitNile Holdings, Inc. 10% owner | Sell | 70.1K @ $0.88 | $61.7K |
1195 tracked peers · median