Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.20B | $4.47B | $4.91B | $5.16B | $5.34B | $6.32B | $6.85B | $6.83B | $6.51B | $6.95B |
| Revenue growth | — | 6.4% | 9.9% | 5.1% | 3.4% | 18.4% | 8.4% | -0.2% | -4.7% | 6.7% |
| Operating income | $615M | $807M | $904M | $941M | $846M | $1.35B | $1.62B | $1.35B | $1.49B | $1.48B |
| Operating margin | 14.6% | 18.0% | 18.4% | 18.2% | 15.8% | 21.3% | 23.6% | 19.8% | 22.9% | 21.3% |
| Net income | $462M | $684M | $316M | $1.07B | $719M | $1.21B | $1.25B | $1.24B | $1.29B | $1.30B |
| Net margin | 11.0% | 15.3% | 6.4% | 20.7% | 13.5% | 19.1% | 18.3% | 18.1% | 19.8% | 18.8% |
| EPS (diluted) | $1.40 | $2.10 | $0.97 | $3.37 | $2.30 | $3.94 | $4.18 | $4.19 | $4.43 | $4.57 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $793M | $889M | $1.09B | $1.02B | $921M | $1.49B | $1.31B | $1.77B | $1.75B | $1.56B |
| Capital expenditures | $139M | $176M | $177M | $155M | $119M | $188M | $291M | $298M | $378M | $407M |
| Free cash flow | $654M | $713M | $910M | $866M | $802M | $1.30B | $1.02B | $1.47B | $1.37B | $1.15B |
| Share buybacks | $434M | $194M | $422M | $723M | $469M | $788M | $1.14B | $575M | $1.15B | $425M |
| Dividends paid | $150M | $170M | $191M | $206M | $222M | $236M | $250M | $265M | $274M | $282M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.29B | $2.68B | $2.25B | $1.38B | $1.44B | $1.48B | $1.05B | $1.59B | $1.33B | $1.79B |
| Total assets | $7.79B | $8.43B | $8.54B | $9.45B | $9.63B | $10.7B | $10.5B | $10.8B | $11.8B | $12.7B |
| Total liabilities | $3.55B | $3.59B | $3.97B | $4.70B | $4.75B | $5.32B | $5.23B | $4.92B | $5.95B | $5.99B |
| Long-term debt | $1.90B | $1.80B | $1.80B | $1.79B | $2.28B | $2.73B | $2.73B | $2.73B | $3.35B | $3.05B |
| Shareholders' equity | $4.24B | $4.83B | $4.57B | $4.75B | $4.87B | $5.39B | $5.30B | $5.84B | $5.90B | $6.74B |
| Retained earnings | $6.09B | -$126M | -$336M | -$18.0M | $81.0M | $348M | $324M | $782M | $750M | $1.39B |
| Shares (wtd avg diluted) | 329M | 326M | 325M | 318M | 312M | 307M | 300M | 296M | 291M | 285M |
Every figure is extracted from AGILENT TECHNOLOGIES, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.