Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.5M | $10.8M | $12.6M | $17.6M | $10.5M | $65.0M | $71.5M | $185M |
| Revenue growth | — | 3.3% | 16.2% | 40.2% | -40.7% | 521.3% | 10.1% | 158.8% |
| Gross profit | $6.11M | $6.19M | $6.36M | $10.2M | $5.55M | $3.44M | — | — |
| Gross margin | 58.4% | 57.2% | 50.6% | 57.8% | 53.0% | 5.3% | — | — |
| Operating income | -$2.46M | -$12.5M | -$17.3M | -$33.1M | -$43.1M | $6.24M | $484M | -$228M |
| Operating margin | -23.5% | -115.6% | -137.4% | -187.8% | -412.0% | 9.6% | 676.7% | -123.1% |
| Net income | -$2.49M | -$12.4M | -$13.6M | -$31.3M | -$79.1M | $39.6M | $429M | -$153M |
| Net margin | -23.8% | -114.6% | -107.9% | -177.7% | -755.9% | 61.0% | 599.6% | -82.7% |
| EPS (diluted) | -$0.51 | -$2.05 | -$1.14 | -$1.22 | -$546.56 | $0.04 | $0.49 | -$0.17 |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.74M | -$9.05M | -$14.3M | -$8.17M | -$10.9M | -$56.0M | -$54.0M | -$79.6M |
| Capital expenditures | — | — | — | $39.3K | $31.9K | $1.89M | $6.61M | — |
| Free cash flow | — | — | — | -$8.21M | -$10.9M | -$57.9M | -$60.6M | — |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.57M | $22.4M | $18.3M | $14.4M | $8.18M | $923K | $735K | $3.82M |
| Total assets | — | $24.2M | $77.2M | $94.5M | $19.5M | $18.8M | $1.11B | $1.25B |
| Total liabilities | — | $2.44M | $19.9M | $34.5M | $24.3M | $19.4M | $91.3M | $581M |
| Long-term debt | — | — | $3.90M | $17.3M | $14.6M | $5.15M | — | — |
| Shareholders' equity | $1.40M | $18.7M | $57.2M | $59.9M | $26.7M | $474M | $1.02B | $666M |
| Retained earnings | -$12.9M | -$25.6M | $0.20 | -$88.5M | -$168M | -$47.2M | -$67.7M | -$52.5M |
| Shares (wtd avg diluted) | 4.92M | 10.6M | 19.9M | 1.28M | 146K | 892M | 892M | 905M |
Every figure is extracted from American Bitcoin Corp.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.