Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.66M | $4.35M | $5.09M | $5.49M | $5.92M | $6.78M | $7.00M | $8.06M | $11.0M | $11.5M |
| Revenue growth | — | -49.8% | 16.9% | 7.9% | 7.9% | 14.4% | 3.3% | 15.1% | 36.3% | 4.5% |
| Gross profit | $3.52M | $2.45M | $3.12M | $3.59M | $4.13M | $4.90M | $5.07M | $6.00M | $8.00M | $8.81M |
| Gross margin | 40.7% | 56.3% | 61.4% | 65.4% | 69.8% | 72.3% | 72.4% | 74.5% | 72.8% | 76.8% |
| Operating income | -$3.05M | -$1.91M | -$1.41M | -$699K | -$310K | -$8.00K | -$629K | $74.0K | $1.94M | $1.99M |
| Operating margin | -35.3% | -43.9% | -27.6% | -12.7% | -5.2% | -0.1% | -9.0% | 0.9% | 17.6% | 17.3% |
| Net income | $145K | -$1.17M | -$2.00M | -$618K | $69.0K | -$21.0K | -$633K | $119K | $6.29M | $2.51M |
| Net margin | 1.7% | -26.9% | -39.3% | -11.3% | 1.2% | -0.3% | -9.0% | 1.5% | 57.3% | 21.9% |
| EPS (diluted) | $0.01 | -$0.04 | -$0.07 | -$0.02 | $0.00 | $0.00 | -$0.25 | $0.05 | $2.51 | $0.99 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$4.52M | -$1.68M | -$2.42M | -$1.22M | $464K | $132K | $31.0K | $72.0K | $905K | $2.09M |
| Capital expenditures | $33.0K | — | — | — | — | — | — | — | — | — |
| Free cash flow | -$4.55M | — | — | — | — | — | — | — | — | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $241K | $481K | $973K | $1.25M | $2.06M | $1.72M | $1.45M | $1.45M | $2.33M | $4.45M |
| Total assets | $9.24M | $9.22M | $3.92M | $4.98M | $5.20M | $6.04M | $5.98M | $5.45M | $10.6M | $13.3M |
| Total liabilities | — | — | — | — | — | — | $7.00M | $6.28M | $5.02M | $5.02M |
| Shareholders' equity | $1.33M | $471K | -$1.34M | -$646K | -$523K | -$469K | -$1.02M | -$838K | $5.54M | $8.25M |
| Retained earnings | -$97.0M | -$98.2M | -$100M | -$101M | -$101M | -$101M | -$101M | -$101M | -$94.9M | -$92.3M |
| Shares (wtd avg diluted) | 28.5M | 29.4M | 29.5M | 35.5M | 39.7M | 39.7B | 2.48M | 2.50M | 2.51M | 2.54M |
Every figure is extracted from ACORN ENERGY, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.