Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.03B | $2.06B | $2.57B | $3.27B | $3.79B | $4.39B | $5.00B | $5.50B | $6.13B | $7.21B |
| Revenue growth | — | 1.3% | 25.0% | 27.4% | 15.7% | 15.7% | 14.1% | 9.8% | 11.5% | 17.5% |
| Gross profit | $1.69B | $1.75B | $2.28B | $2.95B | $3.45B | $3.97B | $4.53B | $4.99B | $5.55B | $6.56B |
| Gross margin | 83.2% | 85.2% | 88.9% | 90.1% | 91.1% | 90.5% | 90.4% | 90.7% | 90.6% | 91.0% |
| Operating income | -$500M | -$509M | -$25.0M | $343M | $629M | $618M | $989M | $1.13B | $1.35B | $1.58B |
| Operating margin | -24.6% | -24.8% | -1.0% | 10.5% | 16.6% | 14.1% | 19.8% | 20.5% | 22.1% | 21.9% |
| Net income | -$582M | -$567M | -$80.8M | $215M | $1.21B | $497M | $823M | $906M | $1.11B | $1.12B |
| Net margin | -28.7% | -27.6% | -3.1% | 6.6% | 31.9% | 11.3% | 16.4% | 16.5% | 18.1% | 15.6% |
| EPS (diluted) | -$2.61 | -$2.58 | -$0.37 | $0.96 | $5.44 | $2.24 | $3.78 | $4.19 | $5.12 | $5.23 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $170M | $900K | $377M | $1.42B | $1.44B | $1.53B | $2.07B | $1.31B | $1.61B | $2.45B |
| Capital expenditures | — | — | $67.0M | $53.2M | $91.0M | $56.0M | $40.0M | $31.0M | $40.0M | $43.0M |
| Free cash flow | — | — | $310M | $1.36B | $1.35B | $1.48B | $2.03B | $1.28B | $1.57B | $2.41B |
| Share buybacks | $622M | $699M | $294M | $443M | $552M | $1.08B | $1.10B | $795M | $852M | $1.40B |
| Dividends paid | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.21B | $1.08B | $886M | $1.77B | $1.77B | $1.53B | $1.95B | $1.89B | $1.60B | $2.25B |
| Total assets | $4.80B | $4.11B | $4.73B | $6.18B | $7.28B | $8.61B | $9.44B | $9.91B | $10.8B | $12.5B |
| Long-term debt | $1.09B | $1.59B | $2.09B | $2.10B | $1.65B | $2.65B | $2.30B | $2.30B | $2.30B | $2.50B |
| Shareholders' equity | $734M | -$256M | -$211M | -$139M | $965M | $849M | $1.15B | $1.85B | $2.62B | $3.04B |
| Retained earnings | -$964M | -$2.08B | -$2.15B | -$2.30B | -$1.49B | -$1.95B | -$2.00B | -$1.71B | -$1.33B | -$1.43B |
| Shares (wtd avg diluted) | 223M | 220M | 219M | 223M | 222M | 222M | 218M | 216M | 217M | 215M |
Every figure is extracted from Autodesk, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.