Pulling SEC filings + quote and writing the call…

AEON Biopharma, Inc.
Next earnings ≈ Aug 13, 2026 · est. from filing cadence
Last earnings -2.3% on 2026-05-14
Insolvent clinical-stage biosimilar with ~$3M cash against $17M burn — a going-concern binary, not an investment.
Cash & equivalents $3.01M · FY2025
AEON is a pre-revenue, clinical-stage biopharma whose entire value rests on ABP-450, a proposed Botox biosimilar that has never been approved or sold anywhere in the U.S. and generates zero revenue. The financials describe a company running on fumes: FY2025 cash of just $3.01M against operating cash burn of -$17.3M means well under a quarter of runway before it must raise money or halt. Stockholders' equity is negative at -$55.0M, with total liabilities of $60.6M dwarfing $5.56M of total assets and an accumulated deficit of -$470.8M. That is a balance sheet in the red, not merely a stretched one, and shares outstanding already jumped +140% to 25.3M, telegraphing severe dilution ahead for any capital raise at a $0.72 stock.
The headline history is a trap. FY2024's reported +$42.0M net income and $73.0M operating income were not operating success — the MD&A states they were driven by a $100.8M non-cash gain on fair value of contingent consideration. Strip the accounting, and this is a company that lost money every real year; even FY2025's -$12.8M operating loss flatters a -$16.3M loss from operations with a $3.5M fair-value gain. R&D fell -71% to $4.09M, consistent with a program being run on a shoestring after the May 2024 discontinuation of the ABP-450 migraine Phase 2 and the July 2024 pivot to the cheaper 351(k) biosimilar route.
Is AEON a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating income | -$1.94M | -$48.4M | $73.0M | -$12.8M |
| Net income | $8.20M | -$52.6M | $42.0M | -$39.2M |
| Diluted EPS | — | -$0.38 | $72.93 | -$3.95 |
| Net margin | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results reported (item 5.07); no business/financial change
Q1 2026: negative equity, ~$3M cash — going-concern/dilution overhang persists
Q1 2026: negative equity, ~$3M cash — going-concern/dilution overhang persists
Q1 2026: negative equity, ~$3M cash — going-concern/dilution overhang persists
Annual meeting proxy; routine director/auditor votes
Item 3.01 continued-listing deficiency notice — delisting risk flagged
FY2025: positive FDA 351(k) feedback but $3M cash, -$55M equity, going concern
FY2025: positive FDA 351(k) feedback but $3M cash, -$55M equity, going concern
Officer/director change disclosed (item 5.02)
Sources: SEC EDGAR (CIK 0001837607, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/4/2026, 4:57:35 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:57 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-17 | Thunen Shelley B Director | Award | 223K | |
| 2026-06-17 | PALMISANO ROBERT J Director | Award | 223K | |
| 2026-06-17 | Forth Marc Director | Award | 223K | |
| 2026-06-17 | FISCHER JOST Director | Award | 223K | |
| 2026-06-17 | Carter Eric G Director | Award | 223K | |
| 2026-04-02 | Bencich John CHIEF FINANCIAL OFFICER | Award | 755K | |
| 2026-03-04 | Oh Chad CHIEF MEDICAL OFFICER | Award | 1.32M | |
| 2026-03-04 | Wilson Alexander Blair CLO, CSO, and Corp Secretary | Award | 1.32M | |
| 2026-02-17 | Oh Chad CHIEF MEDICAL OFFICER | Award | 863K | |
| 2026-02-17 | Wilson Alexander Blair CLO, CSO, and Corp Secretary | Award | 863K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median