AGGI
BILI Social International, Inc.
Next earnings ≈ Aug 14, 2026 · est. from filing cadence
$4.20
▲ 0.00%$4.20▲ +25509.76%
over 1Y
L $0.00H $6.50
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.0%
1W+0.0%
1M-30.0%
3M—
YTD—
1Y—
Buy
Conviction
Horizon
Medium (3–12mo)
Revenue grew 446.5% YoY; but very expensive (P/E 30099.0).
Revenue (FY2025) $1.92M · FY2025
The read
The fundamentals carry the rating, but the price is rich (~100% above our fair-value estimate) — a quality-at-a-price call. The case rests on the business, not the entry; patient buyers may wait for a pullback.
BILI Social International, Inc. shows $1.92M in FY2025 revenue (+446.5% YoY), a 55.3% net margin, and 94.7% ROE.
Supporting the case: revenue grew 446.5% YoY; strong net margin (55.3%); high return on equity (94.7%); conservative balance sheet (liabilities/equity 0.41x).
Is AGGI a buy? The one-page verdict, explained →
The options angle
model · matches our verdictBull call spread (wide)~60d expiry
- Long call 4 @ ~4.20 est
- Short call 5 @ ~4.20 est
debit $0max +$100max $0
High-conviction BUY: a wider spread keeps more of the upside while the short call still cuts cost and decay.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
Financials · annual, by fiscal year
| Line item | FY24 | FY25 |
|---|---|---|
| Revenue | $351K | $1.92M |
| Gross profit | $233K | $1.64M |
| Operating income | -$503K | $1.07M |
| Net income | -$495K | $1.06M |
| Diluted EPS | -$0.00 | $0.00 |
| Net margin | -141.2% | 55.3% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Key statistics
Valuation
Enterprise value$45.4B
EV / EBITDA41535.6
EV / Sales23710.6
EV / FCF—
P / FCF—
PEG (trailing)133.81
Earnings yield0.0%
FCF yield—
Quality & risk
ROIC (est.)75.4%
Free cash flow—
Total debt—
Net cash$299K
Altman Z-Score58902.64 safe
Piotroski F-Score6/7
Capital returns
Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Disclosure timeline
SEC · 8-Ks + reportsRed flag in recent filings — restated periodic report (2026-04-17). Worth a closer look.
- 8-K Officer / director change2026-06-11
- 8-K Material event2026-06-04
- 10-Q Quarterly report2026-05-15
- 10-K/A Restated periodic report2026-04-17
- 10-K Annual report2026-04-15
- NT 10-K Late filing notice2026-03-31
- 8-K Auditor change2026-03-04
- NT 10-K Late filing notice2006-03-31
- 8-K Officer / director change2006-03-09
Recent filings
all on EDGAR ↗3Period ending 2026-06-092026-06-29open ↗3Period ending 2026-06-092026-06-11open ↗3Period ending 2026-06-092026-06-11open ↗8-KPeriod ending 2026-06-092026-06-11open ↗8-KPeriod ending 2026-03-022026-06-04open ↗10-QPeriod ending 2026-03-312026-05-15open ↗10-K/APeriod ending 2025-12-312026-04-17open ↗10-KPeriod ending 2025-12-312026-04-15open ↗NT 10-KPeriod ending 2025-12-312026-03-31open ↗3Period ending 2025-12-312026-03-26open ↗DEFA14CFiling2026-03-17open ↗DEF 14CPeriod ending 2026-03-162026-03-17open ↗
Frequently asked
- Is BILI Social International, Inc. (AGGI) a buy?
- AGGI currently carries a Buy rating with 4/5 conviction, derived from its latest SEC filings. Revenue grew 446.5% YoY; but very expensive (P/E 30099.0).
- What is AGGI's fair value?
- A Modified-Graham model based on AGGI's SEC fundamentals estimates a fair value of about $0.00. It is an estimate from reported earnings, not a price target.
- Is AGGI overvalued or undervalued?
- Against a Modified-Graham fair-value estimate, AGGI currently appears overvalued relative to its SEC-grounded earnings power.
- What is BILI Social International, Inc.'s quality score?
- AGGI scores 74.21568627450979/100 (grade B) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.
Sources: SEC EDGAR (CIK 0001109262, latest 10-Q filed 2026-05-15) · EODHD · as of 6/24/2026, 1:12:49 PM.
About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice
Rule-based analysis, generated automatically from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 24, 2026, 9:12 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.