Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.35B | $2.49B | $2.71B | $2.89B | $3.20B | $3.46B | $3.62B | $3.81B | $3.99B | $4.21B |
| Revenue growth | — | 6.0% | 9.1% | 6.6% | 10.5% | 8.2% | 4.5% | 5.4% | 4.7% | 5.4% |
| Operating income | $467M | $314M | $362M | $549M | $659M | $783M | $676M | $637M | $533M | $567M |
| Operating margin | 19.9% | 12.6% | 13.4% | 19.0% | 20.6% | 22.6% | 18.7% | 16.7% | 13.4% | 13.5% |
| Net income | $321M | $223M | $298M | $478M | $557M | $652M | $524M | $548M | $505M | $452M |
| Net margin | 13.7% | 8.9% | 11.0% | 16.5% | 17.4% | 18.8% | 14.5% | 14.4% | 12.7% | 10.7% |
| EPS (diluted) | $1.82 | $1.29 | $1.76 | $2.90 | $3.37 | $3.93 | $3.26 | $3.52 | $3.27 | $3.07 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $872M | $801M | $1.01B | $1.06B | $1.22B | $1.40B | $1.27B | $1.35B | $1.52B | $1.52B |
| Capital expenditures | $181M | $254M | $218M | $360M | $514M | $329M | $241M | $458M | $390M | $508M |
| Free cash flow | $691M | $547M | $791M | $699M | $701M | $1.08B | $1.03B | $891M | $1.13B | $1.01B |
| Share buybacks | $374M | $361M | $750M | $335M | $194M | $522M | $608M | $654M | $557M | $800M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $324M | $313M | $1.04B | $394M | $353M | $537M | $542M | $489M | $518M | $930M |
| Total assets | $4.37B | $4.65B | $5.46B | $7.01B | $7.76B | $8.14B | $8.30B | $9.90B | $10.4B | $11.5B |
| Total liabilities | $1.15B | $1.29B | $2.27B | $3.35B | $3.51B | $3.61B | $3.94B | $5.30B | $5.49B | $6.50B |
| Shareholders' equity | $3.27B | $3.36B | $3.19B | $3.66B | $4.25B | $4.53B | $4.36B | $4.60B | $4.88B | $4.98B |
| Retained earnings | -$961M | -$691M | -$431M | $48.0M | $605M | $1.26B | $1.92B | $2.47B | $2.97B | $3.42B |
| Shares (wtd avg diluted) | 176M | 173M | 169M | 165M | 165M | 166M | 160M | 155M | 154M | 147M |
Every figure is extracted from AKAMAI TECHNOLOGIES INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.