Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.10B | $9.32B | $9.46B | $12.5B | $12.9B | $14.5B | $14.7B | $13.6B | $15.0B |
| Revenue growth | — | 2.4% | 1.5% | 31.8% | 3.2% | 13.1% | 1.0% | -7.2% | 10.0% |
| Gross profit | $1.91B | $1.86B | $1.80B | $2.54B | $2.73B | $2.82B | $2.73B | $2.71B | $2.83B |
| Gross margin | 21.0% | 19.9% | 19.0% | 20.3% | 21.2% | 19.4% | 18.5% | 19.9% | 18.9% |
| Operating income | $916M | $994M | $792M | $994M | $1.32B | $1.24B | $1.51B | $1.21B | $1.01B |
| Operating margin | 10.1% | 10.7% | 8.4% | 8.0% | 10.3% | 8.5% | 10.3% | 8.9% | 6.7% |
| Net income | $564M | $575M | $430M | $612M | $939M | $805M | $1.05B | $730M | $511M |
| Net margin | 6.2% | 6.2% | 4.5% | 4.9% | 7.3% | 5.5% | 7.1% | 5.4% | 3.4% |
| EPS (diluted) | $0.48 | $0.49 | $0.36 | $0.38 | $0.60 | $0.53 | $0.71 | $0.51 | $0.32 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $909M | $871M | $776M | $1.38B | $1.46B | $1.53B | $1.26B | $1.32B | $1.39B |
| Capital expenditures | $379M | $365M | $332M | $400M | $468M | $527M | $526M | $492M | $580M |
| Free cash flow | $530M | $506M | $444M | $984M | $993M | $999M | $735M | $829M | $810M |
| Share buybacks | — | $0.00 | $0.00 | $537M | $351M | $601M | $432M | $30.0M | $0.00 |
| Dividends paid | $489M | $527M | $680M | $761M | $742M | $732M | $723M | $722M | $845M |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $562M | $621M | $602M | $743M | $850M | $775M | $689M | $588M | $827M |
| Total assets | — | $9.06B | $17.2B | $16.4B | $17.2B | $17.4B | $17.0B | $16.5B | $37.1B |
| Total liabilities | — | $8.36B | $11.5B | $11.8B | $12.4B | $13.3B | $12.9B | $12.6B | $25.3B |
| Long-term debt | — | $3.67B | $5.31B | — | — | — | — | — | — |
| Shareholders' equity | $588M | $627M | $5.61B | $4.63B | $4.76B | $4.08B | $4.03B | $3.88B | $11.7B |
| Retained earnings | — | $561M | $324M | $246M | $452M | $534M | $865M | $879M | $548M |
| Shares (wtd avg diluted) | 1.16B | 1.16B | 1.18B | 1.60B | 1.56B | 1.52B | 1.48B | 1.44B | 1.59B |
Every figure is extracted from Amcor plc’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.