Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.70M | $2.86M | $1.83M | $299K | $1.97M |
| Revenue growth | — | 68.2% | -36.1% | -83.6% | 557.8% |
| Gross profit | $565K | $309K | -$2.59M | -$5.82K | $1.57M |
| Gross margin | 33.2% | 10.8% | -141.6% | -1.9% | 79.8% |
| Operating income | -$9.97M | -$15.2M | -$10.6M | -$3.12M | -$54.4M |
| Operating margin | -586.2% | -532.7% | -581.3% | -1044.9% | -2765.1% |
| Net income | -$9.97M | -$15.2M | -$10.6M | -$2.52M | -$55.2M |
| Net margin | -586.1% | -531.6% | -581.3% | -842.3% | -2804.3% |
| EPS (diluted) | -$1.12 | -$1.21 | -$0.69 | -$3.83 | -$8.18 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$5.79M | -$13.5M | -$4.81M | -$1.93M | -$17.5M |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $16.1M | $2.08M | $236K | $156K | — |
| Total assets | $19.3M | $8.59M | $1.39M | $4.41M | $34.2M |
| Total liabilities | $2.18M | $2.97M | $2.22M | $2.93M | $24.4M |
| Long-term debt | — | — | — | $600K | $7.22M |
| Shareholders' equity | $17.1M | -$5.61M | -$830K | $1.48M | $9.77M |
| Retained earnings | -$617K | -$15.8M | -$26.5M | -$29.2M | -$84.5M |
| Shares (wtd avg diluted) | 8.87M | 12.6M | 15.3M | 701K | 6.77M |
Every figure is extracted from AMAZE HOLDINGS, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.