Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $499M | $736M | $1.13B | $1.33B | $1.47B | $1.62B | $1.76B | $1.36B | $1.19B | $1.03B |
| Revenue growth | — | 47.6% | 53.8% | 17.1% | 10.7% | 10.3% | 9.0% | -23.0% | -12.8% | -13.0% |
| Gross profit | — | — | — | — | $1.29B | $1.34B | $1.43B | $1.30B | $1.13B | $983M |
| Gross margin | — | — | — | — | 88.2% | 83.0% | 80.9% | 95.4% | 95.1% | 95.4% |
| Operating income | $24.1M | -$148M | $63.9M | $38.6M | -$6.37M | -$67.9M | -$75.6M | -$26.5M | $21.9M | $65.4M |
| Operating margin | 4.8% | -20.1% | 5.6% | 2.9% | -0.4% | -4.2% | -4.3% | -2.0% | 1.8% | 6.3% |
| Net income | — | — | $77.5M | — | — | -$70.5M | -$128M | -$40.3M | $36.8M | $43.8M |
| Net margin | — | — | 6.8% | — | — | -4.4% | -7.3% | -3.0% | 3.1% | 4.3% |
| EPS (diluted) | $0.03 | -$0.24 | $0.15 | $0.07 | -$0.01 | -$0.14 | -$0.26 | -$0.81 | $0.71 | $0.94 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $47.9M | $41.8M | $224M | $214M | $188M | $24.6M | $46.4M | $94.2M | $156M | $105M |
| Capital expenditures | $16.7M | $26.8M | $47.0M | $68.8M | $52.5M | $69.9M | $115M | $47.8M | $50.5M | $59.6M |
| Free cash flow | $31.2M | $15.0M | $177M | $145M | $136M | -$45.3M | -$69.1M | $46.4M | $105M | $45.5M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $36.4M | $222M | $337M | $391M | $813M | $428M | $321M | $364M | $416M | $304M |
| Total assets | $296M | $1.47B | $1.81B | $1.92B | $2.37B | $2.01B | $1.91B | $1.86B | $1.83B | $1.68B |
| Long-term debt | $0.00 | $258M | $245M | $232M | $712M | $495M | $495M | $496M | $497M | $498M |
| Shareholders' equity | $163M | $1.00B | $1.32B | $1.32B | $1.28B | $1.15B | $1.05B | $1.04B | $1.06B | $927M |
| Retained earnings | $0.00 | -$122M | -$18.8M | $16.0M | $9.75M | -$61.6M | -$190M | -$231M | -$195M | -$151M |
| Shares (wtd avg diluted) | 415M | 431M | 514M | 518M | 498M | 503M | 503M | 50.6M | 50.7M | 46.5M |
Every figure is extracted from Angi Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.