Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | — | $202M | $96.5M | $322M |
| Revenue growth | — | — | — | -52.3% | 233.2% |
| Operating income | — | -$1.58M | $12.4M | -$86.7M | -$164M |
| Operating margin | — | — | 6.1% | -89.8% | -51.0% |
| Net income | -$2.23K | $18.1M | $13.4M | -$88.3M | -$170M |
| Net margin | — | — | 6.6% | -91.5% | -53.0% |
| EPS (diluted) | — | — | $0.10 | -$0.64 | -$1.10 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | — | $396K | $15.2M | -$51.3M | -$83.3M |
| Share buybacks | — | — | $107K | $707K | $438K |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $1.95M | $10.7M | $25.2M | $7.21M | $44.1M |
| Total assets | $237M | $238M | $46.9M | $111M | $241M |
| Total liabilities | $26.3M | $1.74M | $5.56M | $94.7M | $267M |
| Long-term debt | — | — | — | — | $45.5M |
| Shareholders' equity | -$24.3M | $29.1M | $51.0M | $16.7M | -$25.8M |
| Retained earnings | -$24.3M | -$1.46M | -$4.15M | -$87.0M | -$242M |
| Shares (wtd avg diluted) | — | — | 140M | 138M | 155M |
Every figure is extracted from Angel Studios, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.